[ECM] QoQ Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
07-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 76.68%
YoY- 170.68%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 25,546 157,553 134,182 102,249 60,346 144,512 79,397 -53.07%
PBT 12,463 80,689 73,328 56,436 31,937 18,352 6,407 55.89%
Tax -1,242 1,744 -2,104 -1,647 -926 1,806 -1,252 -0.53%
NP 11,221 82,433 71,224 54,789 31,011 20,158 5,155 68.03%
-
NP to SH 11,221 82,433 71,224 54,789 31,011 20,158 5,155 68.03%
-
Tax Rate 9.97% -2.16% 2.87% 2.92% 2.90% -9.84% 19.54% -
Total Cost 14,325 75,120 62,958 47,460 29,335 124,354 74,242 -66.64%
-
Net Worth 955,862 946,862 919,922 831,533 889,591 810,626 632,101 31.77%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 24,917 - - - 7,794 - -
Div Payout % - 30.23% - - - 38.67% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 955,862 946,862 919,922 831,533 889,591 810,626 632,101 31.77%
NOSH 831,185 830,580 827,863 831,533 831,394 779,448 613,690 22.43%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 43.92% 52.32% 53.08% 53.58% 51.39% 13.95% 6.49% -
ROE 1.17% 8.71% 7.74% 6.59% 3.49% 2.49% 0.82% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 3.07 18.97 16.21 12.30 7.26 18.54 12.94 -61.70%
EPS 1.35 9.92 8.57 6.59 3.73 2.59 0.84 37.24%
DPS 0.00 3.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.15 1.14 1.1112 1.00 1.07 1.04 1.03 7.63%
Adjusted Per Share Value based on latest NOSH - 831,720
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 5.16 31.81 27.09 20.64 12.18 29.18 16.03 -53.06%
EPS 2.27 16.64 14.38 11.06 6.26 4.07 1.04 68.34%
DPS 0.00 5.03 0.00 0.00 0.00 1.57 0.00 -
NAPS 1.9299 1.9117 1.8573 1.6789 1.7961 1.6367 1.2762 31.78%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.62 0.73 0.83 1.00 1.01 0.65 0.61 -
P/RPS 20.17 3.85 5.12 8.13 13.91 3.51 4.71 163.94%
P/EPS 45.93 7.36 9.65 15.18 27.08 25.13 72.62 -26.33%
EY 2.18 13.60 10.37 6.59 3.69 3.98 1.38 35.67%
DY 0.00 4.11 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.54 0.64 0.75 1.00 0.94 0.63 0.59 -5.73%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 26/06/08 12/03/08 13/12/07 07/09/07 26/06/07 30/03/07 12/12/06 -
Price 0.46 0.60 0.78 0.84 1.08 0.77 0.61 -
P/RPS 14.97 3.16 4.81 6.83 14.88 4.15 4.71 116.32%
P/EPS 34.07 6.05 9.07 12.75 28.95 29.77 72.62 -39.65%
EY 2.93 16.54 11.03 7.84 3.45 3.36 1.38 65.26%
DY 0.00 5.00 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 0.40 0.53 0.70 0.84 1.01 0.74 0.59 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment