[ECM] YoY Quarter Result on 31-Oct-2006 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
12-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -370.5%
YoY- -265.24%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 29,758 20,300 31,933 30,372 20,644 18,690 20,052 6.79%
PBT 8,745 1,205 16,892 -15,130 9,691 5,573 612 55.71%
Tax -1,408 387 -457 44 -561 -459 -97 56.12%
NP 7,337 1,592 16,435 -15,086 9,130 5,114 515 55.63%
-
NP to SH 7,337 1,592 16,435 -15,086 9,130 5,114 515 55.63%
-
Tax Rate 16.10% -32.12% 2.71% - 5.79% 8.24% 15.85% -
Total Cost 22,421 18,708 15,498 45,458 11,514 13,576 19,537 2.31%
-
Net Worth 945,657 921,684 923,468 853,768 712,842 669,856 586,511 8.27%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 945,657 921,684 923,468 853,768 712,842 669,856 586,511 8.27%
NOSH 815,222 837,894 831,055 828,901 780,256 774,848 735,714 1.72%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 24.66% 7.84% 51.47% -49.67% 44.23% 27.36% 2.57% -
ROE 0.78% 0.17% 1.78% -1.77% 1.28% 0.76% 0.09% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 3.65 2.42 3.84 3.66 2.65 2.41 2.73 4.95%
EPS 0.90 0.19 1.98 -1.82 1.17 0.66 0.07 52.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.10 1.1112 1.03 0.9136 0.8645 0.7972 6.44%
Adjusted Per Share Value based on latest NOSH - 828,901
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 6.01 4.10 6.45 6.13 4.17 3.77 4.05 6.79%
EPS 1.48 0.32 3.32 -3.05 1.84 1.03 0.10 56.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9093 1.8609 1.8645 1.7238 1.4392 1.3524 1.1842 8.27%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.57 0.31 0.83 0.61 0.12 0.10 0.17 -
P/RPS 15.62 12.80 21.60 16.65 4.54 4.15 6.24 16.50%
P/EPS 63.33 163.16 41.97 -33.52 10.26 15.15 242.86 -20.05%
EY 1.58 0.61 2.38 -2.98 9.75 6.60 0.41 25.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.28 0.75 0.59 0.13 0.12 0.21 15.15%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 07/12/09 22/12/08 13/12/07 12/12/06 13/12/05 13/12/04 11/12/03 -
Price 0.56 0.36 0.78 0.61 0.14 0.10 0.15 -
P/RPS 15.34 14.86 20.30 16.65 5.29 4.15 5.50 18.62%
P/EPS 62.22 189.47 39.44 -33.52 11.96 15.15 214.29 -18.61%
EY 1.61 0.53 2.54 -2.98 8.36 6.60 0.47 22.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.33 0.70 0.59 0.15 0.12 0.19 16.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment