[MMCCORP] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 176.18%
YoY- 41.23%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,836,230 5,722,033 3,876,143 2,125,739 758,678 2,839,060 2,047,684 -7.00%
PBT 339,508 1,018,042 667,875 409,246 137,667 581,340 457,078 -17.96%
Tax -75,829 -156,999 -96,496 -42,110 -3,482 -12,677 -57,008 20.92%
NP 263,679 861,043 571,379 367,136 134,185 568,663 400,070 -24.24%
-
NP to SH 157,071 551,522 364,249 253,859 91,918 390,024 308,606 -36.22%
-
Tax Rate 22.33% 15.42% 14.45% 10.29% 2.53% 2.18% 12.47% -
Total Cost 1,572,551 4,860,990 3,304,764 1,758,603 624,493 2,270,397 1,647,614 -3.05%
-
Net Worth 5,980,780 5,865,634 5,344,958 5,147,231 4,230,662 4,140,769 4,065,012 29.32%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 76,177 - - - 137,010 - -
Div Payout % - 13.81% - - - 35.13% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 5,980,780 5,865,634 5,344,958 5,147,231 4,230,662 4,140,769 4,065,012 29.32%
NOSH 3,020,596 1,523,541 1,522,780 1,522,849 1,521,821 1,522,341 1,522,476 57.82%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 14.36% 15.05% 14.74% 17.27% 17.69% 20.03% 19.54% -
ROE 2.63% 9.40% 6.81% 4.93% 2.17% 9.42% 7.59% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 60.79 375.57 254.54 139.59 49.85 186.49 134.50 -41.07%
EPS 5.20 36.20 23.92 16.67 6.04 25.62 20.27 -59.59%
DPS 0.00 5.00 0.00 0.00 0.00 9.00 0.00 -
NAPS 1.98 3.85 3.51 3.38 2.78 2.72 2.67 -18.05%
Adjusted Per Share Value based on latest NOSH - 1,522,001
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 60.30 187.91 127.29 69.81 24.91 93.23 67.25 -7.00%
EPS 5.16 18.11 11.96 8.34 3.02 12.81 10.13 -36.19%
DPS 0.00 2.50 0.00 0.00 0.00 4.50 0.00 -
NAPS 1.9641 1.9263 1.7553 1.6903 1.3893 1.3598 1.3349 29.33%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.20 9.30 8.45 7.80 6.00 4.04 3.04 -
P/RPS 5.26 2.48 3.32 5.59 12.04 2.17 2.26 75.53%
P/EPS 61.54 25.69 35.33 46.79 99.34 15.77 15.00 156.05%
EY 1.63 3.89 2.83 2.14 1.01 6.34 6.67 -60.87%
DY 0.00 0.54 0.00 0.00 0.00 2.23 0.00 -
P/NAPS 1.62 2.42 2.41 2.31 2.16 1.49 1.14 26.37%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 27/02/08 30/11/07 27/08/07 23/05/07 27/02/07 28/11/06 -
Price 3.62 3.76 8.65 7.35 8.40 5.60 3.86 -
P/RPS 5.95 1.00 3.40 5.27 16.85 3.00 2.87 62.51%
P/EPS 69.62 10.39 36.16 44.09 139.07 21.86 19.04 137.15%
EY 1.44 9.63 2.77 2.27 0.72 4.58 5.25 -57.75%
DY 0.00 1.33 0.00 0.00 0.00 1.61 0.00 -
P/NAPS 1.83 0.98 2.46 2.17 3.02 2.06 1.45 16.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment