[MMCCORP] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 51.41%
YoY- 41.41%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 6,106,560 3,828,832 1,836,230 5,722,033 3,876,143 2,125,739 758,678 300.10%
PBT 897,714 645,761 339,508 1,018,042 667,875 409,246 137,667 247.84%
Tax -204,716 -145,007 -75,829 -156,999 -96,496 -42,110 -3,482 1400.81%
NP 692,998 500,754 263,679 861,043 571,379 367,136 134,185 197.88%
-
NP to SH 399,091 282,993 157,071 551,522 364,249 253,859 91,918 165.43%
-
Tax Rate 22.80% 22.46% 22.33% 15.42% 14.45% 10.29% 2.53% -
Total Cost 5,413,562 3,328,078 1,572,551 4,860,990 3,304,764 1,758,603 624,493 320.33%
-
Net Worth 6,001,597 5,903,294 5,980,780 5,865,634 5,344,958 5,147,231 4,230,662 26.17%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 76,177 - - - -
Div Payout % - - - 13.81% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 6,001,597 5,903,294 5,980,780 5,865,634 5,344,958 5,147,231 4,230,662 26.17%
NOSH 3,046,496 3,042,935 3,020,596 1,523,541 1,522,780 1,522,849 1,521,821 58.63%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 11.35% 13.08% 14.36% 15.05% 14.74% 17.27% 17.69% -
ROE 6.65% 4.79% 2.63% 9.40% 6.81% 4.93% 2.17% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 200.45 125.83 60.79 375.57 254.54 139.59 49.85 152.22%
EPS 13.10 9.30 5.20 36.20 23.92 16.67 6.04 67.31%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.97 1.94 1.98 3.85 3.51 3.38 2.78 -20.46%
Adjusted Per Share Value based on latest NOSH - 1,522,544
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 200.54 125.74 60.30 187.91 127.29 69.81 24.91 300.16%
EPS 13.11 9.29 5.16 18.11 11.96 8.34 3.02 165.40%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.9709 1.9386 1.9641 1.9263 1.7553 1.6903 1.3893 26.17%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.19 2.76 3.20 9.30 8.45 7.80 6.00 -
P/RPS 1.09 2.19 5.26 2.48 3.32 5.59 12.04 -79.74%
P/EPS 16.72 29.68 61.54 25.69 35.33 46.79 99.34 -69.41%
EY 5.98 3.37 1.63 3.89 2.83 2.14 1.01 226.22%
DY 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
P/NAPS 1.11 1.42 1.62 2.42 2.41 2.31 2.16 -35.76%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 22/05/08 27/02/08 30/11/07 27/08/07 23/05/07 -
Price 1.38 2.00 3.62 3.76 8.65 7.35 8.40 -
P/RPS 0.69 1.59 5.95 1.00 3.40 5.27 16.85 -88.05%
P/EPS 10.53 21.51 69.62 10.39 36.16 44.09 139.07 -82.01%
EY 9.49 4.65 1.44 9.63 2.77 2.27 0.72 455.37%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.70 1.03 1.83 0.98 2.46 2.17 3.02 -62.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment