[MMCCORP] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 38.09%
YoY- 41.23%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 8,751,138 8,156,992 7,657,664 4,251,478 2,595,200 1,797,042 1,224,948 38.75%
PBT 771,308 683,702 1,291,522 818,492 567,102 703,606 538,260 6.17%
Tax -141,716 -159,128 -290,014 -84,220 -86,448 -51,778 -153,280 -1.29%
NP 629,592 524,574 1,001,508 734,272 480,654 651,828 384,980 8.53%
-
NP to SH 245,020 73,286 565,986 507,718 359,502 572,974 384,980 -7.25%
-
Tax Rate 18.37% 23.27% 22.46% 10.29% 15.24% 7.36% 28.48% -
Total Cost 8,121,546 7,632,418 6,656,156 3,517,206 2,114,546 1,145,214 839,968 45.93%
-
Net Worth 6,799,305 5,878,460 5,903,294 5,147,231 3,926,820 1,239,228 878,538 40.62%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 6,799,305 5,878,460 5,903,294 5,147,231 3,926,820 1,239,228 878,538 40.62%
NOSH 3,062,750 2,954,000 3,042,935 1,522,849 1,522,023 1,126,570 1,126,331 18.13%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.19% 6.43% 13.08% 17.27% 18.52% 36.27% 31.43% -
ROE 3.60% 1.25% 9.59% 9.86% 9.16% 46.24% 43.82% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 285.73 276.13 251.65 279.18 170.51 159.51 108.76 17.45%
EPS 8.00 2.40 18.60 33.34 23.62 50.86 34.18 -21.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 1.99 1.94 3.38 2.58 1.10 0.78 19.03%
Adjusted Per Share Value based on latest NOSH - 1,522,001
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 287.38 267.87 251.47 139.62 85.23 59.01 40.23 38.75%
EPS 8.05 2.41 18.59 16.67 11.81 18.82 12.64 -7.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2329 1.9305 1.9386 1.6903 1.2896 0.407 0.2885 40.62%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.39 2.13 2.76 7.80 3.20 1.93 1.90 -
P/RPS 0.84 0.77 1.10 2.79 1.88 1.21 1.75 -11.50%
P/EPS 29.88 85.86 14.84 23.40 13.55 3.79 5.56 32.33%
EY 3.35 1.16 6.74 4.27 7.38 26.35 17.99 -24.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.07 1.42 2.31 1.24 1.75 2.44 -12.69%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 18/08/09 27/08/08 27/08/07 24/08/06 25/08/05 26/08/04 -
Price 2.54 2.48 2.00 7.35 3.20 2.18 1.87 -
P/RPS 0.89 0.90 0.79 2.63 1.88 1.37 1.72 -10.39%
P/EPS 31.75 99.96 10.75 22.05 13.55 4.29 5.47 34.04%
EY 3.15 1.00 9.30 4.54 7.38 23.33 18.28 -25.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.25 1.03 2.17 1.24 1.98 2.40 -11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment