[MMCCORP] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 5.2%
YoY- 69.3%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 8,741,394 8,792,438 7,425,126 3,667,199 2,328,206 1,664,522 1,070,846 41.87%
PBT 725,428 738,042 1,254,557 707,035 466,675 541,583 399,514 10.44%
Tax -49,654 -58,781 -259,896 -11,563 -71,059 -135,548 -115,051 -13.06%
NP 675,774 679,261 994,661 695,472 395,616 406,035 284,463 15.50%
-
NP to SH 319,821 307,031 580,656 464,132 274,152 384,802 284,463 1.97%
-
Tax Rate 6.84% 7.96% 20.72% 1.64% 15.23% 25.03% 28.80% -
Total Cost 8,065,620 8,113,177 6,430,465 2,971,727 1,932,590 1,258,487 786,383 47.37%
-
Net Worth 6,745,661 7,082,409 5,958,260 5,144,366 3,928,071 1,239,290 878,648 40.43%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 76,326 76,127 136,964 91,424 67,553 56,287 -
Div Payout % - 24.86% 13.11% 29.51% 33.35% 17.56% 19.79% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 6,745,661 7,082,409 5,958,260 5,144,366 3,928,071 1,239,290 878,648 40.43%
NOSH 3,038,586 3,558,999 3,071,268 1,522,001 1,522,508 1,126,627 1,126,472 17.97%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.73% 7.73% 13.40% 18.96% 16.99% 24.39% 26.56% -
ROE 4.74% 4.34% 9.75% 9.02% 6.98% 31.05% 32.38% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 287.68 247.05 241.76 240.95 152.92 147.74 95.06 20.25%
EPS 10.53 8.63 18.91 30.49 18.01 34.16 25.25 -13.55%
DPS 0.00 2.14 2.48 9.00 6.00 6.00 5.00 -
NAPS 2.22 1.99 1.94 3.38 2.58 1.10 0.78 19.03%
Adjusted Per Share Value based on latest NOSH - 1,522,001
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 287.06 288.74 243.84 120.43 76.46 54.66 35.17 41.87%
EPS 10.50 10.08 19.07 15.24 9.00 12.64 9.34 1.96%
DPS 0.00 2.51 2.50 4.50 3.00 2.22 1.85 -
NAPS 2.2153 2.3258 1.9567 1.6894 1.29 0.407 0.2885 40.43%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.39 2.13 2.76 7.80 3.20 1.93 1.90 -
P/RPS 0.83 0.86 1.14 3.24 2.09 1.31 2.00 -13.62%
P/EPS 22.71 24.69 14.60 25.58 17.77 5.65 7.52 20.21%
EY 4.40 4.05 6.85 3.91 5.63 17.70 13.29 -16.81%
DY 0.00 1.01 0.90 1.15 1.88 3.11 2.63 -
P/NAPS 1.08 1.07 1.42 2.31 1.24 1.75 2.44 -12.69%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 24/08/10 18/08/09 27/08/08 27/08/07 24/08/06 25/08/05 - -
Price 2.54 2.48 2.00 7.35 3.20 2.18 0.00 -
P/RPS 0.88 1.00 0.83 3.05 2.09 1.48 0.00 -
P/EPS 24.13 28.75 10.58 24.10 17.77 6.38 0.00 -
EY 4.14 3.48 9.45 4.15 5.63 15.67 0.00 -
DY 0.00 0.86 1.24 1.22 1.88 2.75 0.00 -
P/NAPS 1.14 1.25 1.03 2.17 1.24 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment