[MMCCORP] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -71.52%
YoY- 70.88%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 8,545,033 6,106,560 3,828,832 1,836,230 5,722,033 3,876,143 2,125,739 151.75%
PBT 1,041,069 897,714 645,761 339,508 1,018,042 667,875 409,246 85.82%
Tax -124,003 -204,716 -145,007 -75,829 -156,999 -96,496 -42,110 104.77%
NP 917,066 692,998 500,754 263,679 861,043 571,379 367,136 83.58%
-
NP to SH 552,889 399,091 282,993 157,071 551,522 364,249 253,859 67.62%
-
Tax Rate 11.91% 22.80% 22.46% 22.33% 15.42% 14.45% 10.29% -
Total Cost 7,627,967 5,413,562 3,328,078 1,572,551 4,860,990 3,304,764 1,758,603 164.78%
-
Net Worth 6,157,135 6,001,597 5,903,294 5,980,780 5,865,634 5,344,958 5,147,231 12.62%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 76,202 - - - 76,177 - - -
Div Payout % 13.78% - - - 13.81% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 6,157,135 6,001,597 5,903,294 5,980,780 5,865,634 5,344,958 5,147,231 12.62%
NOSH 3,048,086 3,046,496 3,042,935 3,020,596 1,523,541 1,522,780 1,522,849 58.48%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.73% 11.35% 13.08% 14.36% 15.05% 14.74% 17.27% -
ROE 8.98% 6.65% 4.79% 2.63% 9.40% 6.81% 4.93% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 280.34 200.45 125.83 60.79 375.57 254.54 139.59 58.84%
EPS 18.20 13.10 9.30 5.20 36.20 23.92 16.67 6.00%
DPS 2.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.02 1.97 1.94 1.98 3.85 3.51 3.38 -28.93%
Adjusted Per Share Value based on latest NOSH - 3,020,596
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 280.62 200.54 125.74 60.30 187.91 127.29 69.81 151.75%
EPS 18.16 13.11 9.29 5.16 18.11 11.96 8.34 67.60%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.022 1.9709 1.9386 1.9641 1.9263 1.7553 1.6903 12.62%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.04 2.19 2.76 3.20 9.30 8.45 7.80 -
P/RPS 0.37 1.09 2.19 5.26 2.48 3.32 5.59 -83.50%
P/EPS 5.73 16.72 29.68 61.54 25.69 35.33 46.79 -75.18%
EY 17.44 5.98 3.37 1.63 3.89 2.83 2.14 302.40%
DY 2.40 0.00 0.00 0.00 0.54 0.00 0.00 -
P/NAPS 0.51 1.11 1.42 1.62 2.42 2.41 2.31 -63.30%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 27/08/08 22/05/08 27/02/08 30/11/07 27/08/07 -
Price 1.41 1.38 2.00 3.62 3.76 8.65 7.35 -
P/RPS 0.50 0.69 1.59 5.95 1.00 3.40 5.27 -79.04%
P/EPS 7.77 10.53 21.51 69.62 10.39 36.16 44.09 -68.40%
EY 12.86 9.49 4.65 1.44 9.63 2.77 2.27 216.12%
DY 1.77 0.00 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 0.70 0.70 1.03 1.83 0.98 2.46 2.17 -52.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment