[MMCCORP] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 701.81%
YoY- 258.8%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 1,983,827 8,765,501 6,460,810 4,727,000 1,860,254 7,445,353 5,598,281 -49.95%
PBT 234,668 885,609 537,790 345,941 86,031 250,669 340,030 -21.92%
Tax -57,317 -81,307 -28,446 -15,637 -33,685 189,693 33,057 -
NP 177,351 804,302 509,344 330,304 52,346 440,362 373,087 -39.11%
-
NP to SH 95,754 492,932 293,780 189,026 23,575 223,523 187,701 -36.18%
-
Tax Rate 24.42% 9.18% 5.29% 4.52% 39.15% -75.67% -9.72% -
Total Cost 1,806,476 7,961,199 5,951,466 4,396,696 1,807,908 7,004,991 5,225,194 -50.77%
-
Net Worth 7,582,299 7,490,946 7,308,240 7,247,338 7,186,435 7,186,435 7,216,886 3.35%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 7,582,299 7,490,946 7,308,240 7,247,338 7,186,435 7,186,435 7,216,886 3.35%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 8.94% 9.18% 7.88% 6.99% 2.81% 5.91% 6.66% -
ROE 1.26% 6.58% 4.02% 2.61% 0.33% 3.11% 2.60% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 65.15 287.86 212.17 155.23 61.09 244.50 183.85 -49.95%
EPS 3.14 16.19 9.65 6.21 0.77 7.34 6.16 -36.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.46 2.40 2.38 2.36 2.36 2.37 3.35%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 65.15 287.86 212.17 155.23 61.09 244.50 183.85 -49.95%
EPS 3.14 16.19 9.65 6.21 0.77 7.34 6.16 -36.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.46 2.40 2.38 2.36 2.36 2.37 3.35%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.53 2.39 2.38 2.54 2.82 2.88 2.59 -
P/RPS 3.88 0.83 1.12 1.64 4.62 1.18 1.41 96.49%
P/EPS 80.46 14.76 24.67 40.92 364.25 39.23 42.02 54.26%
EY 1.24 6.77 4.05 2.44 0.27 2.55 2.38 -35.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.97 0.99 1.07 1.19 1.22 1.09 -4.33%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 25/02/15 26/11/14 27/08/14 28/05/14 27/02/14 29/11/13 -
Price 2.60 2.60 2.35 2.35 2.72 2.78 2.82 -
P/RPS 3.99 0.90 1.11 1.51 4.45 1.14 1.53 89.57%
P/EPS 82.68 16.06 24.36 37.86 351.33 37.87 45.75 48.42%
EY 1.21 6.23 4.11 2.64 0.28 2.64 2.19 -32.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.06 0.98 0.99 1.15 1.18 1.19 -8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment