[PTGTIN] QoQ Cumulative Quarter Result on 30-Apr-2009 [#2]

Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -129.47%
YoY- -49.83%
View:
Show?
Cumulative Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 4,910 18,208 14,850 4,424 837 18,110 12,482 -46.22%
PBT -667 -2,603 -3,169 -2,226 -951 -10,303 -1,671 -45.69%
Tax -4 225 -72 -32 -33 4,012 -39 -77.99%
NP -671 -2,378 -3,241 -2,258 -984 -6,291 -1,710 -46.31%
-
NP to SH -671 -2,378 -3,241 -2,258 -984 -6,291 -1,710 -46.31%
-
Tax Rate - - - - - - - -
Total Cost 5,581 20,586 18,091 6,682 1,821 24,401 14,192 -46.23%
-
Net Worth 377,878 370,623 368,922 366,069 366,455 371,567 376,200 0.29%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 377,878 370,623 368,922 366,069 366,455 371,567 376,200 0.29%
NOSH 353,157 346,376 344,787 342,121 339,310 344,043 342,000 2.15%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin -13.67% -13.06% -21.82% -51.04% -117.56% -34.74% -13.70% -
ROE -0.18% -0.64% -0.88% -0.62% -0.27% -1.69% -0.45% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 1.39 5.26 4.31 1.29 0.25 5.26 3.65 -47.36%
EPS -0.19 -0.69 -0.94 -0.66 -0.29 -1.83 -0.50 -47.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.07 1.07 1.08 1.08 1.10 -1.82%
Adjusted Per Share Value based on latest NOSH - 344,324
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 1.42 5.26 4.29 1.28 0.24 5.23 3.61 -46.22%
EPS -0.19 -0.69 -0.94 -0.65 -0.28 -1.82 -0.49 -46.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0918 1.0708 1.0659 1.0577 1.0588 1.0736 1.087 0.29%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.18 0.22 0.18 0.14 0.30 0.15 0.25 -
P/RPS 12.95 4.19 4.18 10.83 121.62 2.85 6.85 52.71%
P/EPS -94.74 -32.04 -19.15 -21.21 -103.45 -8.20 -50.00 52.94%
EY -1.06 -3.12 -5.22 -4.71 -0.97 -12.19 -2.00 -34.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.21 0.17 0.13 0.28 0.14 0.23 -18.20%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 25/03/10 29/12/09 18/09/09 29/06/09 20/03/09 19/12/08 24/09/08 -
Price 0.15 0.15 0.23 0.17 0.30 0.20 0.19 -
P/RPS 10.79 2.85 5.34 13.15 121.62 3.80 5.21 62.26%
P/EPS -78.95 -21.85 -24.47 -25.76 -103.45 -10.94 -38.00 62.60%
EY -1.27 -4.58 -4.09 -3.88 -0.97 -9.14 -2.63 -38.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.21 0.16 0.28 0.19 0.17 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment