[PTGTIN] QoQ Cumulative Quarter Result on 31-Jan-2009 [#1]

Announcement Date
20-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jan-2009 [#1]
Profit Trend
QoQ- 84.36%
YoY- -311.72%
View:
Show?
Cumulative Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 18,208 14,850 4,424 837 18,110 12,482 4,289 161.49%
PBT -2,603 -3,169 -2,226 -951 -10,303 -1,671 -1,485 45.22%
Tax 225 -72 -32 -33 4,012 -39 -22 -
NP -2,378 -3,241 -2,258 -984 -6,291 -1,710 -1,507 35.42%
-
NP to SH -2,378 -3,241 -2,258 -984 -6,291 -1,710 -1,507 35.42%
-
Tax Rate - - - - - - - -
Total Cost 20,586 18,091 6,682 1,821 24,401 14,192 5,796 132.25%
-
Net Worth 370,623 368,922 366,069 366,455 371,567 376,200 376,500 -1.04%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 370,623 368,922 366,069 366,455 371,567 376,200 376,500 -1.04%
NOSH 346,376 344,787 342,121 339,310 344,043 342,000 342,272 0.79%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin -13.06% -21.82% -51.04% -117.56% -34.74% -13.70% -35.14% -
ROE -0.64% -0.88% -0.62% -0.27% -1.69% -0.45% -0.40% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 5.26 4.31 1.29 0.25 5.26 3.65 1.25 159.96%
EPS -0.69 -0.94 -0.66 -0.29 -1.83 -0.50 -0.44 34.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.07 1.08 1.08 1.10 1.10 -1.82%
Adjusted Per Share Value based on latest NOSH - 339,310
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 5.26 4.29 1.28 0.24 5.23 3.61 1.24 161.35%
EPS -0.69 -0.94 -0.65 -0.28 -1.82 -0.49 -0.44 34.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0708 1.0659 1.0577 1.0588 1.0736 1.087 1.0878 -1.04%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.22 0.18 0.14 0.30 0.15 0.25 0.23 -
P/RPS 4.19 4.18 10.83 121.62 2.85 6.85 18.35 -62.54%
P/EPS -32.04 -19.15 -21.21 -103.45 -8.20 -50.00 -52.24 -27.74%
EY -3.12 -5.22 -4.71 -0.97 -12.19 -2.00 -1.91 38.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.13 0.28 0.14 0.23 0.21 0.00%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 29/12/09 18/09/09 29/06/09 20/03/09 19/12/08 24/09/08 30/06/08 -
Price 0.15 0.23 0.17 0.30 0.20 0.19 0.20 -
P/RPS 2.85 5.34 13.15 121.62 3.80 5.21 15.96 -68.18%
P/EPS -21.85 -24.47 -25.76 -103.45 -10.94 -38.00 -45.42 -38.52%
EY -4.58 -4.09 -3.88 -0.97 -9.14 -2.63 -2.20 62.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.21 0.16 0.28 0.19 0.17 0.18 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment