[PTGTIN] QoQ Cumulative Quarter Result on 31-Jul-2010

Announcement Date
20-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010
Profit Trend
QoQ- -820.13%
YoY- -246.93%
View:
Show?
Cumulative Result
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 1,935 0 19,354 15,932 12,558 4,910 18,208 -83.31%
PBT -991 0 -11,359 -13,878 -1,135 -667 -2,603 -53.75%
Tax -18 0 2,959 2,634 -87 -4 225 -
NP -1,009 0 -8,400 -11,244 -1,222 -671 -2,378 -49.57%
-
NP to SH -1,009 0 -8,400 -11,244 -1,222 -671 -2,378 -49.57%
-
Tax Rate - - - - - - - -
Total Cost 2,944 0 27,754 27,176 13,780 5,581 20,586 -78.84%
-
Net Worth 361,848 359,386 359,386 359,807 373,582 377,878 370,623 -1.89%
Dividend
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 361,848 359,386 359,386 359,807 373,582 377,878 370,623 -1.89%
NOSH 347,931 345,564 345,564 345,969 349,142 353,157 346,376 0.35%
Ratio Analysis
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin -52.14% 0.00% -43.40% -70.57% -9.73% -13.67% -13.06% -
ROE -0.28% 0.00% -2.34% -3.13% -0.33% -0.18% -0.64% -
Per Share
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 0.56 0.00 5.60 4.61 3.60 1.39 5.26 -83.28%
EPS -0.29 0.00 -2.43 -3.25 -0.19 -0.19 -0.69 -49.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.04 1.04 1.07 1.07 1.07 -2.24%
Adjusted Per Share Value based on latest NOSH - 346,781
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 0.56 0.00 5.59 4.60 3.63 1.42 5.26 -83.28%
EPS -0.29 0.00 -2.43 -3.25 -0.35 -0.19 -0.69 -49.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0455 1.0384 1.0384 1.0396 1.0794 1.0918 1.0708 -1.89%
Price Multiplier on Financial Quarter End Date
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 31/01/11 30/12/10 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.46 0.34 0.41 0.16 0.14 0.18 0.22 -
P/RPS 82.71 0.00 7.32 3.47 3.89 12.95 4.19 982.86%
P/EPS -158.62 0.00 -16.87 -4.92 -40.00 -94.74 -32.04 258.77%
EY -0.63 0.00 -5.93 -20.31 -2.50 -1.06 -3.12 -72.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.33 0.39 0.15 0.13 0.17 0.21 80.53%
Price Multiplier on Announcement Date
31/01/11 31/12/10 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/03/11 - 22/12/10 20/09/10 25/06/10 25/03/10 29/12/09 -
Price 0.42 0.00 0.35 0.16 0.14 0.15 0.15 -
P/RPS 75.52 0.00 6.25 3.47 3.89 10.79 2.85 1269.95%
P/EPS -144.83 0.00 -14.40 -4.92 -40.00 -78.95 -21.85 352.94%
EY -0.69 0.00 -6.95 -20.31 -2.50 -1.27 -4.58 -77.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.34 0.15 0.13 0.14 0.14 131.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment