[PTGTIN] YoY Annualized Quarter Result on 31-Jul-2010

Announcement Date
20-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010
Profit Trend
QoQ- -590.1%
YoY- -290.3%
View:
Show?
Annualized Quarter Result
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Revenue 19,865 17,331 0 23,898 -13.72%
PBT -688 -847 0 -20,817 -93.43%
Tax 238 -99 0 3,951 -89.39%
NP -449 -946 0 -16,866 -94.47%
-
NP to SH -449 -946 0 -16,866 -94.47%
-
Tax Rate - - - - -
Total Cost 20,314 18,277 0 40,764 -42.66%
-
Net Worth 357,066 364,577 359,386 359,807 -0.60%
Dividend
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Net Worth 357,066 364,577 359,386 359,807 -0.60%
NOSH 343,332 350,555 345,564 345,969 -0.60%
Ratio Analysis
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
NP Margin -2.26% -5.46% 0.00% -70.57% -
ROE -0.13% -0.26% 0.00% -4.69% -
Per Share
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
RPS 5.79 4.94 0.00 6.91 -13.17%
EPS -0.13 -0.27 0.00 -4.88 -94.47%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.04 1.04 0.00%
Adjusted Per Share Value based on latest NOSH - 346,781
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
RPS 5.74 5.01 0.00 6.90 -13.67%
EPS -0.13 -0.27 0.00 -4.87 -94.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0317 1.0534 1.0384 1.0396 -0.60%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Date 31/10/11 29/07/11 30/12/10 30/07/10 -
Price 0.31 0.34 0.34 0.16 -
P/RPS 5.36 6.88 0.00 2.32 95.19%
P/EPS -236.81 -125.93 0.00 -3.28 2950.56%
EY -0.42 -0.79 0.00 -30.47 -96.73%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.33 0.15 73.95%
Price Multiplier on Announcement Date
31/10/11 31/07/11 31/12/10 31/07/10 CAGR
Date 19/12/11 29/09/11 - 20/09/10 -
Price 0.29 0.22 0.00 0.16 -
P/RPS 5.01 4.45 0.00 2.32 84.94%
P/EPS -221.53 -81.48 0.00 -3.28 2792.31%
EY -0.45 -1.23 0.00 -30.47 -96.54%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.00 0.15 64.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment