[IJMPLNT] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -85.32%
YoY- -32.96%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 747,217 605,900 381,032 184,594 753,711 561,081 340,760 68.86%
PBT 77,303 75,419 43,031 24,774 168,514 131,572 102,713 -17.27%
Tax -33,249 -37,195 -13,576 -8,185 -51,976 -37,502 -30,287 6.42%
NP 44,054 38,224 29,455 16,589 116,538 94,070 72,426 -28.23%
-
NP to SH 46,645 36,565 26,271 16,898 115,080 93,040 69,413 -23.29%
-
Tax Rate 43.01% 49.32% 31.55% 33.04% 30.84% 28.50% 29.49% -
Total Cost 703,163 567,676 351,577 168,005 637,173 467,011 268,334 90.18%
-
Net Worth 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 -3.46%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 44,029 - - - 61,640 - - -
Div Payout % 94.39% - - - 53.56% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,620,268 1,664,297 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 -3.46%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 5.90% 6.31% 7.73% 8.99% 15.46% 16.77% 21.25% -
ROE 2.88% 2.20% 1.55% 0.99% 6.44% 5.26% 4.06% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 84.86 68.81 43.27 20.96 85.59 63.72 38.70 68.86%
EPS 5.30 4.15 2.98 1.92 13.07 10.56 7.88 -23.25%
DPS 5.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.84 1.89 1.92 1.94 2.03 2.01 1.94 -3.46%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 84.86 68.81 43.27 20.96 85.59 63.72 38.70 68.86%
EPS 5.30 4.15 2.98 1.92 13.07 10.56 7.88 -23.25%
DPS 5.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 1.84 1.89 1.92 1.94 2.03 2.01 1.94 -3.46%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.20 2.74 2.89 3.03 3.22 3.40 3.57 -
P/RPS 2.59 3.98 6.68 14.45 3.76 5.34 9.23 -57.17%
P/EPS 41.53 65.99 96.87 157.90 24.64 32.18 45.29 -5.61%
EY 2.41 1.52 1.03 0.63 4.06 3.11 2.21 5.95%
DY 2.27 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 1.20 1.45 1.51 1.56 1.59 1.69 1.84 -24.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 23/08/17 25/05/17 23/02/17 28/11/16 -
Price 2.26 2.29 2.82 3.01 3.13 3.35 3.32 -
P/RPS 2.66 3.33 6.52 14.36 3.66 5.26 8.58 -54.22%
P/EPS 42.67 55.15 94.52 156.86 23.95 31.71 42.12 0.86%
EY 2.34 1.81 1.06 0.64 4.18 3.15 2.37 -0.84%
DY 2.21 0.00 0.00 0.00 2.24 0.00 0.00 -
P/NAPS 1.23 1.21 1.47 1.55 1.54 1.67 1.71 -19.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment