[IJMPLNT] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -141.97%
YoY- -215.85%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 630,900 466,098 323,229 183,143 747,217 605,900 381,032 40.00%
PBT -43,307 -60,027 -58,018 -26,269 77,303 75,419 43,031 -
Tax -922 1,640 2,200 1,454 -33,249 -37,195 -13,576 -83.38%
NP -44,229 -58,387 -55,818 -24,815 44,054 38,224 29,455 -
-
NP to SH -36,344 -49,860 -47,872 -19,577 46,645 36,565 26,271 -
-
Tax Rate - - - - 43.01% 49.32% 31.55% -
Total Cost 675,129 524,485 379,047 207,958 703,163 567,676 351,577 54.55%
-
Net Worth 1,329,676 1,329,676 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 -14.81%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 17,611 - - - 44,029 - - -
Div Payout % 0.00% - - - 94.39% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,329,676 1,329,676 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 -14.81%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -7.01% -12.53% -17.27% -13.55% 5.90% 6.31% 7.73% -
ROE -2.73% -3.75% -3.65% -1.45% 2.88% 2.20% 1.55% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 71.65 52.93 36.71 20.80 84.86 68.81 43.27 40.00%
EPS -4.13 -5.66 -5.44 -2.22 5.30 4.15 2.98 -
DPS 2.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.51 1.51 1.49 1.53 1.84 1.89 1.92 -14.81%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 71.65 52.93 36.71 20.80 84.86 68.81 43.27 40.00%
EPS -4.13 -5.66 -5.44 -2.22 5.30 4.15 2.98 -
DPS 2.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.51 1.51 1.49 1.53 1.84 1.89 1.92 -14.81%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.57 1.40 2.44 2.14 2.20 2.74 2.89 -
P/RPS 2.19 2.64 6.65 10.29 2.59 3.98 6.68 -52.48%
P/EPS -38.04 -24.73 -44.88 -96.26 41.53 65.99 96.87 -
EY -2.63 -4.04 -2.23 -1.04 2.41 1.52 1.03 -
DY 1.27 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 1.04 0.93 1.64 1.40 1.20 1.45 1.51 -22.02%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 26/11/18 28/08/18 30/05/18 27/02/18 28/11/17 -
Price 1.47 1.78 1.78 2.41 2.26 2.29 2.82 -
P/RPS 2.05 3.36 4.85 11.59 2.66 3.33 6.52 -53.79%
P/EPS -35.62 -31.44 -32.74 -108.40 42.67 55.15 94.52 -
EY -2.81 -3.18 -3.05 -0.92 2.34 1.81 1.06 -
DY 1.36 0.00 0.00 0.00 2.21 0.00 0.00 -
P/NAPS 0.97 1.18 1.19 1.58 1.23 1.21 1.47 -24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment