[IJMPLNT] QoQ Quarter Result on 30-Jun-2018 [#1]

Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -294.22%
YoY- -215.85%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 164,802 142,869 140,086 183,143 141,317 224,868 196,438 -11.05%
PBT 16,720 -2,009 -31,749 -26,269 1,884 32,388 18,257 -5.69%
Tax -2,562 -560 746 1,454 3,946 -23,619 -5,391 -39.12%
NP 14,158 -2,569 -31,003 -24,815 5,830 8,769 12,866 6.59%
-
NP to SH 13,516 -1,988 -28,295 -19,577 10,080 10,294 9,373 27.66%
-
Tax Rate 15.32% - - - -209.45% 72.93% 29.53% -
Total Cost 150,644 145,438 171,089 207,958 135,487 216,099 183,572 -12.35%
-
Net Worth 1,329,676 1,329,676 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 -14.81%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 17,611 - - - 44,029 - - -
Div Payout % 130.30% - - - 436.80% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,329,676 1,329,676 1,312,064 1,347,288 1,620,268 1,664,297 1,690,714 -14.81%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 8.59% -1.80% -22.13% -13.55% 4.13% 3.90% 6.55% -
ROE 1.02% -0.15% -2.16% -1.45% 0.62% 0.62% 0.55% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.72 16.22 15.91 20.80 16.05 25.54 22.31 -11.04%
EPS 1.53 -0.23 -3.21 -2.22 1.14 1.17 1.06 27.74%
DPS 2.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.51 1.51 1.49 1.53 1.84 1.89 1.92 -14.81%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 18.72 16.22 15.91 20.80 16.05 25.54 22.31 -11.04%
EPS 1.53 -0.23 -3.21 -2.22 1.14 1.17 1.06 27.74%
DPS 2.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.51 1.51 1.49 1.53 1.84 1.89 1.92 -14.81%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.57 1.40 2.44 2.14 2.20 2.74 2.89 -
P/RPS 8.39 8.63 15.34 10.29 13.71 10.73 12.96 -25.18%
P/EPS 102.29 -620.13 -75.94 -96.26 192.19 234.39 271.51 -47.86%
EY 0.98 -0.16 -1.32 -1.04 0.52 0.43 0.37 91.54%
DY 1.27 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 1.04 0.93 1.64 1.40 1.20 1.45 1.51 -22.02%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 26/02/19 26/11/18 28/08/18 30/05/18 27/02/18 28/11/17 -
Price 1.47 1.78 1.78 2.41 2.26 2.29 2.82 -
P/RPS 7.85 10.97 11.19 11.59 14.08 8.97 12.64 -27.22%
P/EPS 95.77 -788.45 -55.40 -108.40 197.43 195.89 264.94 -49.28%
EY 1.04 -0.13 -1.81 -0.92 0.51 0.51 0.38 95.77%
DY 1.36 0.00 0.00 0.00 2.21 0.00 0.00 -
P/NAPS 0.97 1.18 1.19 1.58 1.23 1.21 1.47 -24.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment