[IJMPLNT] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -70.09%
YoY- -24.94%
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 14,857 10,017 5,540 24,312 19,857 13,065 6,647 70.86%
PBT -37,084 -15,620 -7,823 -36,016 -21,661 -14,268 -6,885 206.95%
Tax -715 15,620 -74 -1,476 -381 14,268 6,885 -
NP -37,799 0 -7,897 -37,492 -22,042 0 0 -
-
NP to SH -37,799 -15,811 -7,897 -37,492 -22,042 -14,507 -7,010 207.18%
-
Tax Rate - - - - - - - -
Total Cost 52,656 10,017 13,437 61,804 41,899 13,065 6,647 296.88%
-
Net Worth -280,964 -243,096 -235,383 -226,526 -211,961 -204,186 -196,396 26.93%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -280,964 -243,096 -235,383 -226,526 -211,961 -204,186 -196,396 26.93%
NOSH 97,219 97,238 97,266 97,221 97,229 97,231 97,226 -0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -254.42% 0.00% -142.55% -154.21% -111.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 15.28 10.30 5.70 25.01 20.42 13.44 6.84 70.80%
EPS -38.88 -16.26 -8.12 -38.56 -22.67 -14.92 -7.21 207.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.89 -2.50 -2.42 -2.33 -2.18 -2.10 -2.02 26.94%
Adjusted Per Share Value based on latest NOSH - 97,210
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.69 1.14 0.63 2.76 2.25 1.48 0.75 71.79%
EPS -4.29 -1.80 -0.90 -4.26 -2.50 -1.65 -0.80 206.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3191 -0.2761 -0.2673 -0.2572 -0.2407 -0.2319 -0.223 26.95%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 23/08/02 31/05/02 28/02/02 30/11/01 30/08/01 19/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment