[IJMPLNT] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -105.06%
YoY- 6.44%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 4,485 4,867 5,540 4,738 6,564 6,418 6,647 -23.05%
PBT -21,463 -7,797 -7,823 -14,356 -7,393 -7,383 -6,885 113.25%
Tax -524 7,797 -74 -1,095 -142 7,383 6,885 -
NP -21,987 0 -7,897 -15,451 -7,535 0 0 -
-
NP to SH -21,987 -7,914 -7,897 -15,451 -7,535 -7,497 -7,010 114.12%
-
Tax Rate - - - - - - - -
Total Cost 26,472 4,867 13,437 20,189 14,099 6,418 6,647 151.03%
-
Net Worth -281,036 -243,058 -235,383 -226,499 -211,952 -204,198 -196,396 26.95%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -281,036 -243,058 -235,383 -226,499 -211,952 -204,198 -196,396 26.95%
NOSH 97,244 97,223 97,266 97,210 97,225 97,237 97,226 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -490.23% 0.00% -142.55% -326.11% -114.79% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.61 5.01 5.70 4.87 6.75 6.60 6.84 -23.11%
EPS -22.61 -8.14 -8.12 -15.89 -7.75 -7.71 -7.21 114.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.89 -2.50 -2.42 -2.33 -2.18 -2.10 -2.02 26.94%
Adjusted Per Share Value based on latest NOSH - 97,210
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.51 0.55 0.63 0.54 0.75 0.73 0.75 -22.65%
EPS -2.50 -0.90 -0.90 -1.75 -0.86 -0.85 -0.80 113.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3191 -0.276 -0.2673 -0.2572 -0.2407 -0.2319 -0.223 26.95%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 23/08/02 31/05/02 28/02/02 30/11/01 30/08/01 19/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment