[IJMPLNT] QoQ Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 282.62%
YoY- 126.0%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 417,355 205,985 739,133 543,740 305,928 133,067 630,900 -24.02%
PBT 112,868 115,298 -50,472 22,966 -10,337 -5,383 -43,307 -
Tax -28,145 -27,374 -22,507 -9,672 2,185 261 -922 870.67%
NP 84,723 87,924 -72,979 13,294 -8,152 -5,122 -44,229 -
-
NP to SH 81,076 82,116 -63,423 12,964 -7,099 -4,776 -36,344 -
-
Tax Rate 24.94% 23.74% - 42.11% - - - -
Total Cost 332,632 118,061 812,112 530,446 314,080 138,189 675,129 -37.53%
-
Net Worth 1,285,647 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 -2.21%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 17,611 - - - 17,611 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,285,647 1,356,093 1,188,783 1,347,288 1,329,676 1,320,870 1,329,676 -2.21%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 20.30% 42.68% -9.87% 2.44% -2.66% -3.85% -7.01% -
ROE 6.31% 6.06% -5.34% 0.96% -0.53% -0.36% -2.73% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.40 23.39 83.94 61.75 34.74 15.11 71.65 -24.01%
EPS 9.21 9.33 -7.20 1.47 -0.81 -0.54 -4.13 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.46 1.54 1.35 1.53 1.51 1.50 1.51 -2.21%
Adjusted Per Share Value based on latest NOSH - 880,580
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 47.40 23.39 83.94 61.75 34.74 15.11 71.65 -24.01%
EPS 9.21 9.33 -7.20 1.47 -0.81 -0.54 -4.13 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.46 1.54 1.35 1.53 1.51 1.50 1.51 -2.21%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.60 1.68 1.44 2.36 1.53 1.47 1.57 -
P/RPS 3.38 7.18 1.72 3.82 4.40 9.73 2.19 33.44%
P/EPS 17.38 18.02 -19.99 160.30 -189.79 -271.03 -38.04 -
EY 5.75 5.55 -5.00 0.62 -0.53 -0.37 -2.63 -
DY 0.00 0.00 1.39 0.00 0.00 0.00 1.27 -
P/NAPS 1.10 1.09 1.07 1.54 1.01 0.98 1.04 3.79%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 26/06/20 25/02/20 26/11/19 28/08/19 29/05/19 -
Price 1.86 1.75 1.66 1.77 1.78 1.43 1.47 -
P/RPS 3.92 7.48 1.98 2.87 5.12 9.46 2.05 53.87%
P/EPS 20.20 18.77 -23.05 120.23 -220.80 -263.66 -35.62 -
EY 4.95 5.33 -4.34 0.83 -0.45 -0.38 -2.81 -
DY 0.00 0.00 1.20 0.00 0.00 0.00 1.36 -
P/NAPS 1.27 1.14 1.23 1.16 1.18 0.95 0.97 19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment