[IJMPLNT] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 221.74%
YoY- 126.0%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 919,082 724,986 621,464 807,866 748,108 590,088 713,213 4.31%
PBT 282,290 30,621 -80,036 100,558 175,429 62,888 138,964 12.52%
Tax -75,753 -12,896 2,186 -49,593 -50,002 -13,736 -38,040 12.15%
NP 206,537 17,725 -77,849 50,965 125,426 49,152 100,924 12.66%
-
NP to SH 196,888 17,285 -66,480 48,753 124,053 54,233 107,120 10.66%
-
Tax Rate 26.84% 42.11% - 49.32% 28.50% 21.84% 27.37% -
Total Cost 712,545 707,261 699,313 756,901 622,681 540,936 612,289 2.55%
-
Net Worth 1,382,511 1,347,288 1,329,676 1,664,297 1,769,966 1,673,102 1,551,255 -1.89%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,382,511 1,347,288 1,329,676 1,664,297 1,769,966 1,673,102 1,551,255 -1.89%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 22.47% 2.44% -12.53% 6.31% 16.77% 8.33% 14.15% -
ROE 14.24% 1.28% -5.00% 2.93% 7.01% 3.24% 6.91% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 104.37 82.33 70.57 91.74 84.96 67.01 83.22 3.84%
EPS 22.23 1.96 -7.55 5.53 14.08 6.16 12.92 9.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.53 1.51 1.89 2.01 1.90 1.81 -2.34%
Adjusted Per Share Value based on latest NOSH - 880,580
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 104.37 82.33 70.57 91.74 84.96 67.01 80.99 4.31%
EPS 22.23 1.96 -7.55 5.53 14.08 6.16 12.16 10.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.53 1.51 1.89 2.01 1.90 1.7616 -1.89%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.82 2.36 1.40 2.74 3.40 3.55 3.62 -
P/RPS 1.74 2.87 1.98 2.99 4.00 5.30 4.35 -14.15%
P/EPS 8.14 120.23 -18.54 49.49 24.13 57.64 28.96 -19.04%
EY 12.29 0.83 -5.39 2.02 4.14 1.73 3.45 23.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.54 0.93 1.45 1.69 1.87 2.00 -8.67%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 25/02/20 26/02/19 27/02/18 23/02/17 25/02/16 27/02/15 -
Price 1.81 1.77 1.78 2.29 3.35 3.62 3.80 -
P/RPS 1.73 2.15 2.52 2.50 3.94 5.40 4.57 -14.93%
P/EPS 8.10 90.17 -23.58 41.36 23.78 58.78 30.40 -19.76%
EY 12.35 1.11 -4.24 2.42 4.21 1.70 3.29 24.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.16 1.18 1.21 1.67 1.91 2.10 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment