[IJMPLNT] QoQ Cumulative Quarter Result on 30-Sep-2020 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -1.27%
YoY- 1242.08%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 271,715 935,693 689,312 417,355 205,985 739,133 543,740 -37.05%
PBT 83,097 272,129 211,718 112,868 115,298 -50,472 22,966 135.87%
Tax -21,311 -57,122 -56,815 -28,145 -27,374 -22,507 -9,672 69.40%
NP 61,786 215,007 154,903 84,723 87,924 -72,979 13,294 178.75%
-
NP to SH 60,060 205,083 147,666 81,076 82,116 -63,423 12,964 178.16%
-
Tax Rate 25.65% 20.99% 26.84% 24.94% 23.74% - 42.11% -
Total Cost 209,929 720,686 534,409 332,632 118,061 812,112 530,446 -46.12%
-
Net Worth 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 3.03%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 88,058 - - - 17,611 - -
Div Payout % - 42.94% - - - 0.00% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,408,928 1,435,346 1,382,511 1,285,647 1,356,093 1,188,783 1,347,288 3.03%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 22.74% 22.98% 22.47% 20.30% 42.68% -9.87% 2.44% -
ROE 4.26% 14.29% 10.68% 6.31% 6.06% -5.34% 0.96% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.86 106.26 78.28 47.40 23.39 83.94 61.75 -37.05%
EPS 6.82 23.29 16.67 9.21 9.33 -7.20 1.47 178.43%
DPS 0.00 10.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.60 1.63 1.57 1.46 1.54 1.35 1.53 3.03%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.86 106.26 78.28 47.40 23.39 83.94 61.75 -37.05%
EPS 6.82 23.29 16.67 9.21 9.33 -7.20 1.47 178.43%
DPS 0.00 10.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.60 1.63 1.57 1.46 1.54 1.35 1.53 3.03%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.09 1.68 1.82 1.60 1.68 1.44 2.36 -
P/RPS 10.01 1.58 2.33 3.38 7.18 1.72 3.82 90.18%
P/EPS 45.30 7.21 10.85 17.38 18.02 -19.99 160.30 -56.96%
EY 2.21 13.86 9.21 5.75 5.55 -5.00 0.62 133.52%
DY 0.00 5.95 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 1.93 1.03 1.16 1.10 1.09 1.07 1.54 16.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 -
Price 3.06 1.88 1.81 1.86 1.75 1.66 1.77 -
P/RPS 9.92 1.77 2.31 3.92 7.48 1.98 2.87 128.77%
P/EPS 44.86 8.07 10.79 20.20 18.77 -23.05 120.23 -48.20%
EY 2.23 12.39 9.26 4.95 5.33 -4.34 0.83 93.38%
DY 0.00 5.32 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 1.91 1.15 1.15 1.27 1.14 1.23 1.16 39.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment