[GNEALY] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -1.11%
YoY- -639.05%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 10,508 35,557 25,324 15,375 8,109 299,893 212,597 -86.50%
PBT 1,494 -46,418 -12,398 -11,576 -12,193 29,225 24,850 -84.62%
Tax -1,173 46,418 12,398 11,576 12,193 21,539 21,539 -
NP 321 0 0 0 0 50,764 46,389 -96.35%
-
NP to SH 321 -44,863 -14,247 -13,072 -12,929 50,764 46,389 -96.35%
-
Tax Rate 78.51% - - - - -73.70% -86.68% -
Total Cost 10,187 35,557 25,324 15,375 8,109 249,129 166,208 -84.42%
-
Net Worth 453,985 455,666 453,366 454,577 454,418 458,608 503,026 -6.60%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 1,153 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 453,985 455,666 453,366 454,577 454,418 458,608 503,026 -6.60%
NOSH 114,642 115,358 115,360 115,375 115,334 113,236 112,786 1.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.05% 0.00% 0.00% 0.00% 0.00% 16.93% 21.82% -
ROE 0.07% -9.85% -3.14% -2.88% -2.85% 11.07% 9.22% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.17 30.82 21.95 13.33 7.03 264.84 188.50 -86.64%
EPS 0.28 -38.89 -12.35 -11.33 -11.21 44.83 41.13 -96.39%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.96 3.95 3.93 3.94 3.94 4.05 4.46 -7.61%
Adjusted Per Share Value based on latest NOSH - 119,166
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.21 31.16 22.19 13.47 7.11 262.80 186.30 -86.50%
EPS 0.28 -39.31 -12.48 -11.46 -11.33 44.49 40.65 -96.36%
DPS 0.00 1.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9784 3.9931 3.973 3.9836 3.9822 4.0189 4.4081 -6.60%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.18 1.18 1.10 2.10 2.10 2.76 3.28 -
P/RPS 12.87 3.83 5.01 15.76 29.87 1.04 1.74 279.16%
P/EPS 421.43 -3.03 -8.91 -18.53 -18.73 6.16 7.97 1305.38%
EY 0.24 -32.96 -11.23 -5.40 -5.34 16.24 12.54 -92.82%
DY 0.00 0.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.28 0.53 0.53 0.68 0.74 -45.19%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 28/08/01 28/05/01 22/02/01 24/11/00 25/08/00 25/05/00 -
Price 1.55 1.45 1.24 1.58 2.25 2.35 2.69 -
P/RPS 16.91 4.70 5.65 11.86 32.00 0.89 1.43 418.26%
P/EPS 553.57 -3.73 -10.04 -13.95 -20.07 5.24 6.54 1822.60%
EY 0.18 -26.82 -9.96 -7.17 -4.98 19.08 15.29 -94.81%
DY 0.00 0.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.32 0.40 0.57 0.58 0.60 -24.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment