[GNEALY] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -214.89%
YoY- -188.38%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 35,197 21,429 10,508 35,557 25,324 15,375 8,109 166.32%
PBT 14,195 4,553 1,494 -46,418 -12,398 -11,576 -12,193 -
Tax -8,493 -2,893 -1,173 46,418 12,398 11,576 12,193 -
NP 5,702 1,660 321 0 0 0 0 -
-
NP to SH 5,702 1,660 321 -44,863 -14,247 -13,072 -12,929 -
-
Tax Rate 59.83% 63.54% 78.51% - - - - -
Total Cost 29,495 19,769 10,187 35,557 25,324 15,375 8,109 136.69%
-
Net Worth 461,700 456,499 453,985 455,666 453,366 454,577 454,418 1.06%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 1,153 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 461,700 456,499 453,985 455,666 453,366 454,577 454,418 1.06%
NOSH 115,425 115,277 114,642 115,358 115,360 115,375 115,334 0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 16.20% 7.75% 3.05% 0.00% 0.00% 0.00% 0.00% -
ROE 1.24% 0.36% 0.07% -9.85% -3.14% -2.88% -2.85% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 30.49 18.59 9.17 30.82 21.95 13.33 7.03 166.18%
EPS 4.94 1.44 0.28 -38.89 -12.35 -11.33 -11.21 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 4.00 3.96 3.96 3.95 3.93 3.94 3.94 1.01%
Adjusted Per Share Value based on latest NOSH - 115,357
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 30.84 18.78 9.21 31.16 22.19 13.47 7.11 166.20%
EPS 5.00 1.45 0.28 -39.31 -12.48 -11.46 -11.33 -
DPS 0.00 0.00 0.00 1.01 0.00 0.00 0.00 -
NAPS 4.046 4.0004 3.9784 3.9931 3.973 3.9836 3.9822 1.06%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.61 1.60 1.18 1.18 1.10 2.10 2.10 -
P/RPS 5.28 8.61 12.87 3.83 5.01 15.76 29.87 -68.53%
P/EPS 32.59 111.11 421.43 -3.03 -8.91 -18.53 -18.73 -
EY 3.07 0.90 0.24 -32.96 -11.23 -5.40 -5.34 -
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.30 0.30 0.28 0.53 0.53 -17.12%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 26/02/02 19/11/01 28/08/01 28/05/01 22/02/01 24/11/00 -
Price 1.80 1.52 1.55 1.45 1.24 1.58 2.25 -
P/RPS 5.90 8.18 16.91 4.70 5.65 11.86 32.00 -67.63%
P/EPS 36.44 105.56 553.57 -3.73 -10.04 -13.95 -20.07 -
EY 2.74 0.95 0.18 -26.82 -9.96 -7.17 -4.98 -
DY 0.00 0.00 0.00 0.69 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.39 0.37 0.32 0.40 0.57 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment