[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
07-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 119.6%
YoY- 66.32%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,458,827 1,085,551 708,954 360,002 1,283,254 970,683 651,512 71.23%
PBT 150,812 84,562 13,592 59,732 -283,119 -262,550 -280,858 -
Tax -43,449 -32,401 -13,747 -20,088 81,695 72,637 78,025 -
NP 107,363 52,161 -155 39,644 -201,424 -189,913 -202,833 -
-
NP to SH 107,258 52,046 -366 39,562 -201,810 -190,223 -203,057 -
-
Tax Rate 28.81% 38.32% 101.14% 33.63% - - - -
Total Cost 1,351,464 1,033,390 709,109 320,358 1,484,678 1,160,596 854,345 35.80%
-
Net Worth 1,885,854 1,824,533 1,854,400 1,797,211 1,736,125 1,757,874 1,476,938 17.71%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,885,854 1,824,533 1,854,400 1,797,211 1,736,125 1,757,874 1,476,938 17.71%
NOSH 1,178,659 1,169,573 1,220,000 1,167,020 1,165,184 1,164,155 1,162,943 0.89%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 7.36% 4.81% -0.02% 11.01% -15.70% -19.56% -31.13% -
ROE 5.69% 2.85% -0.02% 2.20% -11.62% -10.82% -13.75% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 123.77 92.82 58.11 30.85 110.13 83.38 56.02 69.71%
EPS 9.13 4.45 -0.03 3.39 -17.30 -16.34 -17.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.56 1.52 1.54 1.49 1.51 1.27 16.66%
Adjusted Per Share Value based on latest NOSH - 1,167,020
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 94.25 70.14 45.81 23.26 82.91 62.72 42.09 71.24%
EPS 6.93 3.36 -0.02 2.56 -13.04 -12.29 -13.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2184 1.1788 1.1981 1.1612 1.1217 1.1358 0.9542 17.71%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.87 2.37 2.24 2.01 2.16 2.21 2.40 -
P/RPS 2.32 2.55 3.85 6.52 1.96 2.65 4.28 -33.54%
P/EPS 31.54 53.26 -7,466.67 59.29 -12.47 -13.53 -13.75 -
EY 3.17 1.88 -0.01 1.69 -8.02 -7.39 -7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.52 1.47 1.31 1.45 1.46 1.89 -3.56%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 17/11/06 07/08/06 30/05/06 17/02/06 30/11/05 -
Price 2.89 2.82 2.54 2.05 2.16 2.25 2.26 -
P/RPS 2.33 3.04 4.37 6.65 1.96 2.70 4.03 -30.62%
P/EPS 31.76 63.37 -8,466.67 60.47 -12.47 -13.77 -12.94 -
EY 3.15 1.58 -0.01 1.65 -8.02 -7.26 -7.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.81 1.67 1.33 1.45 1.49 1.78 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment