[ABMB] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
07-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 441.43%
YoY- 66.32%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 373,276 376,597 348,952 360,002 312,571 319,171 322,817 10.17%
PBT 66,250 70,970 -46,140 59,732 -20,569 18,309 -322,648 -
Tax -11,048 -18,654 6,341 -20,088 9,058 -5,388 95,908 -
NP 55,202 52,316 -39,799 39,644 -11,511 12,921 -226,740 -
-
NP to SH 55,212 52,412 -39,928 39,562 -11,587 12,835 -226,843 -
-
Tax Rate 16.68% 26.28% - 33.63% - 29.43% - -
Total Cost 318,074 324,281 388,751 320,358 324,082 306,250 549,557 -30.57%
-
Net Worth 1,879,557 1,825,060 1,774,577 1,797,211 1,743,902 1,761,895 1,476,630 17.46%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 1,879,557 1,825,060 1,774,577 1,797,211 1,743,902 1,761,895 1,476,630 17.46%
NOSH 1,174,723 1,169,910 1,167,485 1,167,020 1,170,404 1,166,818 1,162,701 0.68%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 14.79% 13.89% -11.41% 11.01% -3.68% 4.05% -70.24% -
ROE 2.94% 2.87% -2.25% 2.20% -0.66% 0.73% -15.36% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 31.78 32.19 29.89 30.85 26.71 27.35 27.76 9.44%
EPS 4.72 4.48 -3.42 3.39 -0.99 1.10 -19.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.56 1.52 1.54 1.49 1.51 1.27 16.66%
Adjusted Per Share Value based on latest NOSH - 1,167,020
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 24.11 24.33 22.54 23.25 20.19 20.62 20.85 10.17%
EPS 3.57 3.39 -2.58 2.56 -0.75 0.83 -14.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2141 1.1789 1.1463 1.1609 1.1265 1.1381 0.9538 17.47%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.87 2.37 2.24 2.01 2.16 2.21 2.40 -
P/RPS 9.03 7.36 7.49 6.52 8.09 8.08 8.64 2.98%
P/EPS 61.06 52.90 -65.50 59.29 -218.18 200.91 -12.30 -
EY 1.64 1.89 -1.53 1.69 -0.46 0.50 -8.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.52 1.47 1.31 1.45 1.46 1.89 -3.56%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 17/11/06 07/08/06 30/05/06 17/02/06 30/11/05 -
Price 2.89 2.82 2.54 2.05 2.16 2.25 2.26 -
P/RPS 9.10 8.76 8.50 6.65 8.09 8.23 8.14 7.72%
P/EPS 61.49 62.95 -74.27 60.47 -218.18 204.55 -11.58 -
EY 1.63 1.59 -1.35 1.65 -0.46 0.49 -8.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.81 1.67 1.33 1.45 1.49 1.78 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment