[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2024 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- -74.42%
YoY- 17.34%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 539,775 2,020,450 1,504,281 994,363 466,263 1,919,802 1,451,193 -48.31%
PBT 234,545 911,322 680,478 443,009 201,346 886,611 717,573 -52.58%
Tax -57,894 -220,847 -167,745 -107,140 -50,806 -208,765 -169,893 -51.24%
NP 176,651 690,475 512,733 335,869 150,540 677,846 547,680 -53.00%
-
NP to SH 176,651 690,475 512,733 335,869 150,540 677,846 547,680 -53.00%
-
Tax Rate 24.68% 24.23% 24.65% 24.18% 25.23% 23.55% 23.68% -
Total Cost 363,124 1,329,975 991,548 658,494 315,723 1,241,956 903,513 -45.56%
-
Net Worth 7,167,730 7,167,730 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6.21%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 345,227 - 167,969 - 340,583 - -
Div Payout % - 50.00% - 50.01% - 50.24% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 7,167,730 7,167,730 6,981,958 6,920,033 6,749,742 6,749,742 6,548,488 6.21%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 32.73% 34.17% 34.08% 33.78% 32.29% 35.31% 37.74% -
ROE 2.46% 9.63% 7.34% 4.85% 2.23% 10.04% 8.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 34.87 130.51 97.17 64.23 30.12 124.01 93.74 -48.30%
EPS 11.41 44.60 33.12 21.70 9.72 43.79 35.38 -53.00%
DPS 0.00 22.30 0.00 10.85 0.00 22.00 0.00 -
NAPS 4.63 4.63 4.51 4.47 4.36 4.36 4.23 6.21%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 34.87 130.51 97.17 64.23 30.12 124.01 93.74 -48.30%
EPS 11.41 44.60 33.12 21.70 9.72 43.79 35.38 -53.00%
DPS 0.00 22.30 0.00 10.85 0.00 22.00 0.00 -
NAPS 4.63 4.63 4.51 4.47 4.36 4.36 4.23 6.21%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 3.79 3.69 3.39 3.38 3.33 3.40 3.67 -
P/RPS 10.87 2.83 3.49 5.26 11.06 2.74 3.92 97.49%
P/EPS 33.21 8.27 10.24 15.58 34.24 7.77 10.37 117.42%
EY 3.01 12.09 9.77 6.42 2.92 12.88 9.64 -54.00%
DY 0.00 6.04 0.00 3.21 0.00 6.47 0.00 -
P/NAPS 0.82 0.80 0.75 0.76 0.76 0.78 0.87 -3.87%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 30/11/23 29/08/23 30/05/23 28/02/23 -
Price 4.44 3.87 3.57 3.43 3.49 3.35 3.48 -
P/RPS 12.73 2.97 3.67 5.34 11.59 2.70 3.71 127.66%
P/EPS 38.91 8.68 10.78 15.81 35.89 7.65 9.84 150.26%
EY 2.57 11.52 9.28 6.33 2.79 13.07 10.17 -60.06%
DY 0.00 5.76 0.00 3.16 0.00 6.57 0.00 -
P/NAPS 0.96 0.84 0.79 0.77 0.80 0.77 0.82 11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment