[RVIEW] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 141.77%
YoY- 2.63%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 8,642 54,923 44,513 33,129 16,284 55,960 42,230 -65.30%
PBT 2,985 21,459 21,419 16,441 7,198 31,650 21,483 -73.20%
Tax -743 -7,067 -6,329 -4,799 -2,406 -8,138 -6,210 -75.75%
NP 2,242 14,392 15,090 11,642 4,792 23,512 15,273 -72.20%
-
NP to SH 2,117 14,079 14,680 11,281 4,666 22,672 14,926 -72.83%
-
Tax Rate 24.89% 32.93% 29.55% 29.19% 33.43% 25.71% 28.91% -
Total Cost 6,400 40,531 29,423 21,487 11,492 32,448 26,957 -61.69%
-
Net Worth 433,849 367,053 380,672 377,429 383,914 378,078 283,396 32.86%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 259 12,970 - - 155 2,594 -
Div Payout % - 1.84% 88.35% - - 0.69% 17.38% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 433,849 367,053 380,672 377,429 383,914 378,078 283,396 32.86%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 25.94% 26.20% 33.90% 35.14% 29.43% 42.02% 36.17% -
ROE 0.49% 3.84% 3.86% 2.99% 1.22% 6.00% 5.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.33 84.69 68.64 51.09 25.11 86.29 65.12 -65.30%
EPS 3.26 21.71 22.64 17.40 7.20 34.96 23.02 -72.86%
DPS 0.00 0.40 20.00 0.00 0.00 0.24 4.00 -
NAPS 6.69 5.66 5.87 5.82 5.92 5.83 4.37 32.86%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.32 84.68 68.63 51.08 25.11 86.28 65.11 -65.31%
EPS 3.26 21.71 22.63 17.39 7.19 34.95 23.01 -72.85%
DPS 0.00 0.40 20.00 0.00 0.00 0.24 4.00 -
NAPS 6.6889 5.6591 5.869 5.819 5.919 5.829 4.3693 32.86%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.40 3.80 3.50 3.72 3.37 3.34 3.06 -
P/RPS 25.51 4.49 5.10 7.28 13.42 3.87 4.70 209.16%
P/EPS 104.15 17.50 15.46 21.38 46.84 9.55 13.30 294.83%
EY 0.96 5.71 6.47 4.68 2.14 10.47 7.52 -74.67%
DY 0.00 0.11 5.71 0.00 0.00 0.07 1.31 -
P/NAPS 0.51 0.67 0.60 0.64 0.57 0.57 0.70 -19.04%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 23/02/23 29/11/22 22/08/22 27/05/22 25/02/22 25/11/21 -
Price 3.46 3.40 3.50 3.33 3.65 3.52 3.15 -
P/RPS 25.96 4.01 5.10 6.52 14.54 4.08 4.84 206.72%
P/EPS 105.99 15.66 15.46 19.14 50.73 10.07 13.69 291.84%
EY 0.94 6.39 6.47 5.22 1.97 9.93 7.31 -74.55%
DY 0.00 0.12 5.71 0.00 0.00 0.07 1.27 -
P/NAPS 0.52 0.60 0.60 0.57 0.62 0.60 0.72 -19.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment