[RVIEW] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -2.82%
YoY- 26.43%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 32,844 38,603 61,128 48,061 29,503 27,292 35,188 -1.14%
PBT 8,873 10,511 32,791 23,484 8,223 1,549 11,881 -4.74%
Tax -2,858 -3,724 -8,986 -5,556 -2,873 -1,737 -1,945 6.61%
NP 6,015 6,787 23,805 17,928 5,350 -188 9,936 -8.01%
-
NP to SH 5,964 6,710 22,961 18,161 6,078 162 10,108 -8.41%
-
Tax Rate 32.21% 35.43% 27.40% 23.66% 34.94% 112.14% 16.37% -
Total Cost 26,829 31,816 37,323 30,133 24,153 27,480 25,252 1.01%
-
Net Worth 360,568 370,944 377,429 282,099 269,129 263,941 266,535 5.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,242 129 15,693 713 6 25 11,673 -19.21%
Div Payout % 54.37% 1.93% 68.35% 3.93% 0.11% 16.01% 115.48% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 360,568 370,944 377,429 282,099 269,129 263,941 266,535 5.16%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.31% 17.58% 38.94% 37.30% 18.13% -0.69% 28.24% -
ROE 1.65% 1.81% 6.08% 6.44% 2.26% 0.06% 3.79% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 50.65 59.53 94.26 74.11 45.49 42.08 54.26 -1.13%
EPS 9.20 10.35 35.41 28.00 9.37 0.25 15.59 -8.40%
DPS 5.00 0.20 24.20 1.10 0.01 0.04 18.00 -19.20%
NAPS 5.56 5.72 5.82 4.35 4.15 4.07 4.11 5.16%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 50.64 59.52 94.24 74.10 45.49 42.08 54.25 -1.14%
EPS 9.20 10.35 35.40 28.00 9.37 0.25 15.58 -8.39%
DPS 5.00 0.20 24.20 1.10 0.01 0.04 18.00 -19.20%
NAPS 5.5591 5.7191 5.819 4.3493 4.1493 4.0693 4.1093 5.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.16 3.38 3.72 3.00 2.79 2.93 3.68 -
P/RPS 6.24 5.68 3.95 4.05 6.13 6.96 6.78 -1.37%
P/EPS 34.36 32.67 10.51 10.71 29.77 1,172.91 23.61 6.44%
EY 2.91 3.06 9.52 9.33 3.36 0.09 4.24 -6.07%
DY 1.58 0.06 6.51 0.37 0.00 0.01 4.89 -17.14%
P/NAPS 0.57 0.59 0.64 0.69 0.67 0.72 0.90 -7.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 15/08/24 18/08/23 22/08/22 12/08/21 13/08/20 15/08/19 13/08/18 -
Price 3.04 3.16 3.33 2.97 2.80 2.90 3.83 -
P/RPS 6.00 5.31 3.53 4.01 6.15 6.89 7.06 -2.67%
P/EPS 33.06 30.54 9.41 10.61 29.88 1,160.90 24.57 5.06%
EY 3.03 3.27 10.63 9.43 3.35 0.09 4.07 -4.79%
DY 1.64 0.06 7.27 0.37 0.00 0.01 4.70 -16.08%
P/NAPS 0.55 0.55 0.57 0.68 0.67 0.71 0.93 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment