[RVIEW] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 51.9%
YoY- 109.11%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 44,513 33,129 16,284 55,960 42,230 27,961 13,276 123.85%
PBT 21,419 16,441 7,198 31,650 21,483 15,300 6,157 129.41%
Tax -6,329 -4,799 -2,406 -8,138 -6,210 -3,951 -2,446 88.36%
NP 15,090 11,642 4,792 23,512 15,273 11,349 3,711 154.54%
-
NP to SH 14,680 11,281 4,666 22,672 14,926 10,992 3,710 149.96%
-
Tax Rate 29.55% 29.19% 33.43% 25.71% 28.91% 25.82% 39.73% -
Total Cost 29,423 21,487 11,492 32,448 26,957 16,612 9,565 111.36%
-
Net Worth 380,672 377,429 383,914 378,078 283,396 282,099 275,614 23.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 12,970 - - 155 2,594 - - -
Div Payout % 88.35% - - 0.69% 17.38% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 380,672 377,429 383,914 378,078 283,396 282,099 275,614 23.99%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 33.90% 35.14% 29.43% 42.02% 36.17% 40.59% 27.95% -
ROE 3.86% 2.99% 1.22% 6.00% 5.27% 3.90% 1.35% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 68.64 51.09 25.11 86.29 65.12 43.12 20.47 123.86%
EPS 22.64 17.40 7.20 34.96 23.02 16.95 5.72 150.00%
DPS 20.00 0.00 0.00 0.24 4.00 0.00 0.00 -
NAPS 5.87 5.82 5.92 5.83 4.37 4.35 4.25 23.99%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 68.63 51.08 25.11 86.28 65.11 43.11 20.47 123.84%
EPS 22.63 17.39 7.19 34.95 23.01 16.95 5.72 149.93%
DPS 20.00 0.00 0.00 0.24 4.00 0.00 0.00 -
NAPS 5.869 5.819 5.919 5.829 4.3693 4.3493 4.2493 23.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.50 3.72 3.37 3.34 3.06 3.00 0.00 -
P/RPS 5.10 7.28 13.42 3.87 4.70 6.96 0.00 -
P/EPS 15.46 21.38 46.84 9.55 13.30 17.70 0.00 -
EY 6.47 4.68 2.14 10.47 7.52 5.65 0.00 -
DY 5.71 0.00 0.00 0.07 1.31 0.00 0.00 -
P/NAPS 0.60 0.64 0.57 0.57 0.70 0.69 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 22/08/22 27/05/22 25/02/22 25/11/21 12/08/21 27/05/21 -
Price 3.50 3.33 3.65 3.52 3.15 2.97 3.01 -
P/RPS 5.10 6.52 14.54 4.08 4.84 6.89 14.70 -50.59%
P/EPS 15.46 19.14 50.73 10.07 13.69 17.52 52.61 -55.76%
EY 6.47 5.22 1.97 9.93 7.31 5.71 1.90 126.17%
DY 5.71 0.00 0.00 0.07 1.27 0.00 0.00 -
P/NAPS 0.60 0.57 0.62 0.60 0.72 0.68 0.71 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment