[RVIEW] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -88.55%
YoY--%
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 8,663 6,486 4,395 2,190 10,256 7,483 12.40%
PBT 3,650 2,734 1,485 380 5,343 5,330 -26.09%
Tax -75 -60 -60 0 -2,025 -1,462 -90.67%
NP 3,575 2,674 1,425 380 3,318 3,868 -6.09%
-
NP to SH 3,575 2,674 1,425 380 3,318 3,868 -6.09%
-
Tax Rate 2.05% 2.19% 4.04% 0.00% 37.90% 27.43% -
Total Cost 5,088 3,812 2,970 1,810 6,938 3,615 31.38%
-
Net Worth 44,440 45,099 0 0 43,356 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 44,440 45,099 0 0 43,356 0 -
NOSH 10,807 10,808 10,811 10,795 10,807 10,807 0.00%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 41.27% 41.23% 32.42% 17.35% 32.35% 51.69% -
ROE 8.04% 5.93% 0.00% 0.00% 7.65% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 80.16 60.01 40.65 20.29 94.89 69.24 12.40%
EPS 33.08 24.74 13.18 3.52 30.70 35.79 -6.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1121 4.1726 0.00 0.00 4.0116 0.00 -
Adjusted Per Share Value based on latest NOSH - 10,795
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 13.36 10.00 6.78 3.38 15.81 11.54 12.40%
EPS 5.51 4.12 2.20 0.59 5.12 5.96 -6.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6853 0.6954 0.00 0.00 0.6686 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 08/03/00 26/11/99 - - - - -
Price 2.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.71 0.00 0.00 0.00 0.00 0.00 -
EY 14.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment