[YTLLAND] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 105.23%
YoY- -95.06%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 446,329 160,116 106,848 34,457 330,125 214,083 209,129 65.99%
PBT -166,444 -50,942 -10,522 9,173 -19,934 38,872 78,073 -
Tax -9,034 -5,212 -5,000 -5,299 -54,167 -31,839 -33,568 -58.41%
NP -175,478 -56,154 -15,522 3,874 -74,101 7,033 44,505 -
-
NP to SH -175,465 -56,146 -15,516 3,877 -74,089 7,041 44,511 -
-
Tax Rate - - - 57.77% - 81.91% 43.00% -
Total Cost 621,807 216,270 122,370 30,583 404,226 207,050 164,624 143.12%
-
Net Worth 1,153,781 1,390,859 1,438,275 1,250,266 1,250,266 854,044 1,436,476 -13.62%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,153,781 1,390,859 1,438,275 1,250,266 1,250,266 854,044 1,436,476 -13.62%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -39.32% -35.07% -14.53% 11.24% -22.45% 3.29% 21.28% -
ROE -15.21% -4.04% -1.08% 0.31% -5.93% 0.82% 3.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 28.24 10.13 6.76 2.59 24.82 25.82 15.72 47.93%
EPS -10.71 -3.25 -0.77 0.42 -5.02 0.95 3.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.88 0.91 0.94 0.94 1.03 1.08 -23.03%
Adjusted Per Share Value based on latest NOSH - 844,344
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 52.86 18.96 12.65 4.08 39.10 25.35 24.77 65.98%
EPS -20.78 -6.65 -1.84 0.46 -8.77 0.83 5.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3665 1.6473 1.7034 1.4808 1.4808 1.0115 1.7013 -13.62%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.345 0.385 0.38 0.405 0.46 0.48 0.515 -
P/RPS 1.22 3.80 5.62 15.63 1.85 1.86 3.28 -48.37%
P/EPS -3.11 -10.84 -38.71 138.94 -8.26 56.53 15.39 -
EY -32.18 -9.23 -2.58 0.72 -12.11 1.77 6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.42 0.43 0.49 0.47 0.48 -1.39%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 -
Price 0.30 0.365 0.41 0.395 0.455 0.47 0.505 -
P/RPS 1.06 3.60 6.06 15.25 1.83 1.82 3.21 -52.32%
P/EPS -2.70 -10.27 -41.76 135.51 -8.17 55.35 15.09 -
EY -37.01 -9.73 -2.39 0.74 -12.24 1.81 6.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.45 0.42 0.48 0.46 0.47 -8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment