[INCKEN] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 7.72%
YoY- 5.35%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 16,822 10,970 3,462 17,325 15,977 7,254 3,492 184.41%
PBT -2,271 -3,085 -2,519 -6,576 -2,574 -3,694 -2,597 -8.53%
Tax -718 -154 0 56 -584 0 0 -
NP -2,989 -3,239 -2,519 -6,520 -3,158 -3,694 -2,597 9.79%
-
NP to SH -2,989 -3,239 -2,519 -6,520 -3,158 -3,694 -2,597 9.79%
-
Tax Rate - - - - - - - -
Total Cost 19,811 14,209 5,981 23,845 19,135 10,948 6,089 119.09%
-
Net Worth 571,315 571,799 575,585 575,585 579,372 579,372 579,372 -0.92%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 571,315 571,799 575,585 575,585 579,372 579,372 579,372 -0.92%
NOSH 378,354 420,750 420,750 420,750 420,750 420,750 420,750 -6.81%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -17.77% -29.53% -72.76% -37.63% -19.77% -50.92% -74.37% -
ROE -0.52% -0.57% -0.44% -1.13% -0.55% -0.64% -0.45% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.45 2.90 0.91 4.58 4.22 1.92 0.92 185.19%
EPS -0.79 -0.86 -0.67 -1.72 -0.83 -0.98 -0.68 10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.51 1.52 1.52 1.53 1.53 1.53 -0.87%
Adjusted Per Share Value based on latest NOSH - 357,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.71 3.07 0.97 4.85 4.47 2.03 0.98 183.98%
EPS -0.84 -0.91 -0.71 -1.83 -0.88 -1.03 -0.73 9.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5997 1.601 1.6116 1.6116 1.6222 1.6222 1.6222 -0.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.40 0.41 0.42 0.40 0.41 0.42 0.42 -
P/RPS 9.00 14.15 45.94 8.74 9.72 21.92 45.55 -65.97%
P/EPS -50.63 -47.93 -63.14 -23.23 -49.16 -43.05 -61.24 -11.88%
EY -1.97 -2.09 -1.58 -4.30 -2.03 -2.32 -1.63 13.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.28 0.26 0.27 0.27 0.27 -2.47%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 23/08/24 31/05/24 29/02/24 30/11/23 25/08/23 26/05/23 -
Price 0.385 0.42 0.42 0.415 0.43 0.40 0.41 -
P/RPS 8.66 14.50 45.94 9.07 10.19 20.88 44.46 -66.29%
P/EPS -48.73 -49.10 -63.14 -24.10 -51.56 -41.00 -59.78 -12.70%
EY -2.05 -2.04 -1.58 -4.15 -1.94 -2.44 -1.67 14.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.28 0.27 0.28 0.26 0.27 -4.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment