[AJI] QoQ Cumulative Quarter Result on 30-Jun-2000 [#1]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 44.84%
YoY- 0.88%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 138,621 103,531 70,394 35,421 34,470 134,906 101,188 -0.31%
PBT 14,595 13,198 8,533 4,252 2,778 8,239 6,902 -0.75%
Tax -5,635 -2,482 -1,029 -250 -15 -830 236 -
NP 8,960 10,716 7,504 4,002 2,763 7,409 7,138 -0.23%
-
NP to SH 8,960 10,716 7,504 4,002 2,763 7,409 7,138 -0.23%
-
Tax Rate 38.61% 18.81% 12.06% 5.88% 0.54% 10.07% -3.42% -
Total Cost 129,661 92,815 62,890 31,419 31,707 127,497 94,050 -0.32%
-
Net Worth 106,609 113,101 109,844 106,197 102,093 99,300 102,388 -0.04%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 106,609 113,101 109,844 106,197 102,093 99,300 102,388 -0.04%
NOSH 40,535 40,538 40,532 40,533 40,513 40,530 40,533 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.46% 10.35% 10.66% 11.30% 8.02% 5.49% 7.05% -
ROE 8.40% 9.47% 6.83% 3.77% 2.71% 7.46% 6.97% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 341.97 255.39 173.67 87.39 85.08 332.85 249.64 -0.31%
EPS 22.11 26.44 18.51 9.87 6.82 18.28 17.61 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.79 2.71 2.62 2.52 2.45 2.526 -0.04%
Adjusted Per Share Value based on latest NOSH - 40,547
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 228.00 170.28 115.78 58.26 56.70 221.89 166.43 -0.31%
EPS 14.74 17.63 12.34 6.58 4.54 12.19 11.74 -0.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7535 1.8603 1.8067 1.7467 1.6792 1.6333 1.684 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.10 3.48 3.14 3.58 3.84 0.00 0.00 -
P/RPS 0.91 1.36 1.81 4.10 4.51 0.00 0.00 -100.00%
P/EPS 14.02 13.16 16.96 36.26 56.30 0.00 0.00 -100.00%
EY 7.13 7.60 5.90 2.76 1.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.25 1.16 1.37 1.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 20/02/01 15/11/00 22/08/00 25/05/00 28/04/00 15/11/99 -
Price 3.02 3.30 4.08 3.70 3.60 3.70 0.00 -
P/RPS 0.88 1.29 2.35 4.23 4.23 1.11 0.00 -100.00%
P/EPS 13.66 12.48 22.04 37.47 52.79 20.24 0.00 -100.00%
EY 7.32 8.01 4.54 2.67 1.89 4.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.18 1.51 1.41 1.43 1.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment