[AJI] QoQ Cumulative Quarter Result on 30-Sep-2000 [#2]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 87.51%
YoY- 5.13%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 33,903 138,621 103,531 70,394 35,421 34,470 134,906 1.41%
PBT 2,767 14,595 13,198 8,533 4,252 2,778 8,239 1.11%
Tax -940 -5,635 -2,482 -1,029 -250 -15 -830 -0.12%
NP 1,827 8,960 10,716 7,504 4,002 2,763 7,409 1.43%
-
NP to SH 1,827 8,960 10,716 7,504 4,002 2,763 7,409 1.43%
-
Tax Rate 33.97% 38.61% 18.81% 12.06% 5.88% 0.54% 10.07% -
Total Cost 32,076 129,661 92,815 62,890 31,419 31,707 127,497 1.40%
-
Net Worth 108,566 106,609 113,101 109,844 106,197 102,093 99,300 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 108,566 106,609 113,101 109,844 106,197 102,093 99,300 -0.09%
NOSH 40,509 40,535 40,538 40,532 40,533 40,513 40,530 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 5.39% 6.46% 10.35% 10.66% 11.30% 8.02% 5.49% -
ROE 1.68% 8.40% 9.47% 6.83% 3.77% 2.71% 7.46% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 83.69 341.97 255.39 173.67 87.39 85.08 332.85 1.41%
EPS 4.51 22.11 26.44 18.51 9.87 6.82 18.28 1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.68 2.63 2.79 2.71 2.62 2.52 2.45 -0.09%
Adjusted Per Share Value based on latest NOSH - 40,532
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 55.76 228.00 170.28 115.78 58.26 56.70 221.89 1.41%
EPS 3.00 14.74 17.63 12.34 6.58 4.54 12.19 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7857 1.7535 1.8603 1.8067 1.7467 1.6792 1.6333 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.92 3.10 3.48 3.14 3.58 3.84 0.00 -
P/RPS 3.49 0.91 1.36 1.81 4.10 4.51 0.00 -100.00%
P/EPS 64.75 14.02 13.16 16.96 36.26 56.30 0.00 -100.00%
EY 1.54 7.13 7.60 5.90 2.76 1.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.25 1.16 1.37 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 23/05/01 20/02/01 15/11/00 22/08/00 25/05/00 28/04/00 -
Price 3.30 3.02 3.30 4.08 3.70 3.60 3.70 -
P/RPS 3.94 0.88 1.29 2.35 4.23 4.23 1.11 -1.27%
P/EPS 73.17 13.66 12.48 22.04 37.47 52.79 20.24 -1.29%
EY 1.37 7.32 8.01 4.54 2.67 1.89 4.94 1.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.15 1.18 1.51 1.41 1.43 1.51 0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment