[AJI] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
20-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 42.8%
YoY- 44.63%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 69,906 33,903 138,621 103,531 70,394 35,421 34,470 60.15%
PBT 5,148 2,767 14,595 13,198 8,533 4,252 2,778 50.81%
Tax -1,192 -940 -5,635 -2,482 -1,029 -250 -15 1743.46%
NP 3,956 1,827 8,960 10,716 7,504 4,002 2,763 27.00%
-
NP to SH 3,956 1,827 8,960 10,716 7,504 4,002 2,763 27.00%
-
Tax Rate 23.15% 33.97% 38.61% 18.81% 12.06% 5.88% 0.54% -
Total Cost 65,950 32,076 129,661 92,815 62,890 31,419 31,707 62.87%
-
Net Worth 110,654 108,566 106,609 113,101 109,844 106,197 102,093 5.50%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 110,654 108,566 106,609 113,101 109,844 106,197 102,093 5.50%
NOSH 40,532 40,509 40,535 40,538 40,532 40,533 40,513 0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.66% 5.39% 6.46% 10.35% 10.66% 11.30% 8.02% -
ROE 3.58% 1.68% 8.40% 9.47% 6.83% 3.77% 2.71% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 172.47 83.69 341.97 255.39 173.67 87.39 85.08 60.10%
EPS 9.76 4.51 22.11 26.44 18.51 9.87 6.82 26.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.68 2.63 2.79 2.71 2.62 2.52 5.47%
Adjusted Per Share Value based on latest NOSH - 40,555
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 114.98 55.76 228.00 170.28 115.78 58.26 56.70 60.14%
EPS 6.51 3.00 14.74 17.63 12.34 6.58 4.54 27.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.7857 1.7535 1.8603 1.8067 1.7467 1.6792 5.50%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.20 2.92 3.10 3.48 3.14 3.58 3.84 -
P/RPS 1.86 3.49 0.91 1.36 1.81 4.10 4.51 -44.56%
P/EPS 32.79 64.75 14.02 13.16 16.96 36.26 56.30 -30.23%
EY 3.05 1.54 7.13 7.60 5.90 2.76 1.78 43.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.09 1.18 1.25 1.16 1.37 1.52 -15.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/10/01 22/08/01 23/05/01 20/02/01 15/11/00 22/08/00 25/05/00 -
Price 3.12 3.30 3.02 3.30 4.08 3.70 3.60 -
P/RPS 1.81 3.94 0.88 1.29 2.35 4.23 4.23 -43.18%
P/EPS 31.97 73.17 13.66 12.48 22.04 37.47 52.79 -28.39%
EY 3.13 1.37 7.32 8.01 4.54 2.67 1.89 39.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.23 1.15 1.18 1.51 1.41 1.43 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment