[AJI] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 3.8%
YoY- 15.96%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 70,394 35,421 34,470 134,906 101,188 66,365 0 -100.00%
PBT 8,533 4,252 2,778 8,239 6,902 3,967 0 -100.00%
Tax -1,029 -250 -15 -830 236 0 0 -100.00%
NP 7,504 4,002 2,763 7,409 7,138 3,967 0 -100.00%
-
NP to SH 7,504 4,002 2,763 7,409 7,138 3,967 0 -100.00%
-
Tax Rate 12.06% 5.88% 0.54% 10.07% -3.42% 0.00% - -
Total Cost 62,890 31,419 31,707 127,497 94,050 62,398 0 -100.00%
-
Net Worth 109,844 106,197 102,093 99,300 102,388 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 109,844 106,197 102,093 99,300 102,388 0 0 -100.00%
NOSH 40,532 40,533 40,513 40,530 40,533 40,520 40,539 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 10.66% 11.30% 8.02% 5.49% 7.05% 5.98% 0.00% -
ROE 6.83% 3.77% 2.71% 7.46% 6.97% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 173.67 87.39 85.08 332.85 249.64 163.78 0.00 -100.00%
EPS 18.51 9.87 6.82 18.28 17.61 9.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.62 2.52 2.45 2.526 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,560
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 115.78 58.26 56.70 221.89 166.43 109.15 0.00 -100.00%
EPS 12.34 6.58 4.54 12.19 11.74 6.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8067 1.7467 1.6792 1.6333 1.684 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.14 3.58 3.84 0.00 0.00 0.00 0.00 -
P/RPS 1.81 4.10 4.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.96 36.26 56.30 0.00 0.00 0.00 0.00 -100.00%
EY 5.90 2.76 1.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.37 1.52 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 15/11/00 22/08/00 25/05/00 28/04/00 15/11/99 - - -
Price 4.08 3.70 3.60 3.70 0.00 0.00 0.00 -
P/RPS 2.35 4.23 4.23 1.11 0.00 0.00 0.00 -100.00%
P/EPS 22.04 37.47 52.79 20.24 0.00 0.00 0.00 -100.00%
EY 4.54 2.67 1.89 4.94 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.41 1.43 1.51 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment