[ALCOM] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 312.95%
YoY- 36.48%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 64,935 317,493 242,245 162,436 77,319 283,724 214,332 1.21%
PBT -1,426 14,889 12,388 8,289 2,735 15,070 9,320 -
Tax 1,426 -2,247 -1,681 -1,083 -990 -2,035 -962 -
NP 0 12,642 10,707 7,206 1,745 13,035 8,358 -
-
NP to SH -1,950 12,642 10,707 7,206 1,745 13,035 8,358 -
-
Tax Rate - 15.09% 13.57% 13.07% 36.20% 13.50% 10.32% -
Total Cost 64,935 304,851 231,538 155,230 75,574 270,689 205,974 1.17%
-
Net Worth 218,877 219,515 224,714 220,807 215,481 212,843 220,852 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 6,611 - - - - - -
Div Payout % - 52.30% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 218,877 219,515 224,714 220,807 215,481 212,843 220,852 0.00%
NOSH 132,653 132,238 132,185 132,220 132,196 132,200 132,246 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 3.98% 4.42% 4.44% 2.26% 4.59% 3.90% -
ROE -0.89% 5.76% 4.76% 3.26% 0.81% 6.12% 3.78% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 48.95 240.09 183.26 122.85 58.49 214.62 162.07 1.22%
EPS -1.47 9.56 8.10 5.45 1.32 9.86 6.32 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.66 1.70 1.67 1.63 1.61 1.67 0.01%
Adjusted Per Share Value based on latest NOSH - 132,227
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 48.23 235.84 179.94 120.66 57.43 210.75 159.21 1.21%
EPS -1.45 9.39 7.95 5.35 1.30 9.68 6.21 -
DPS 0.00 4.91 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6258 1.6306 1.6692 1.6402 1.6006 1.581 1.6405 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.06 1.07 1.60 1.82 2.64 0.00 0.00 -
P/RPS 2.17 0.45 0.87 1.48 4.51 0.00 0.00 -100.00%
P/EPS -72.11 11.19 19.75 33.39 200.00 0.00 0.00 -100.00%
EY -1.39 8.93 5.06 2.99 0.50 0.00 0.00 -100.00%
DY 0.00 4.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.94 1.09 1.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 21/02/01 29/11/00 30/08/00 19/05/00 18/02/00 26/11/99 -
Price 1.17 1.08 1.34 1.90 2.41 2.42 0.00 -
P/RPS 2.39 0.45 0.73 1.55 4.12 1.13 0.00 -100.00%
P/EPS -79.59 11.30 16.54 34.86 182.58 24.54 0.00 -100.00%
EY -1.26 8.85 6.04 2.87 0.55 4.07 0.00 -100.00%
DY 0.00 4.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.79 1.14 1.48 1.50 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment