[ALCOM] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 55.96%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 242,245 162,436 77,319 283,724 214,332 133,765 0 -100.00%
PBT 12,388 8,289 2,735 15,070 9,320 5,122 0 -100.00%
Tax -1,681 -1,083 -990 -2,035 -962 158 0 -100.00%
NP 10,707 7,206 1,745 13,035 8,358 5,280 0 -100.00%
-
NP to SH 10,707 7,206 1,745 13,035 8,358 5,280 0 -100.00%
-
Tax Rate 13.57% 13.07% 36.20% 13.50% 10.32% -3.08% - -
Total Cost 231,538 155,230 75,574 270,689 205,974 128,485 0 -100.00%
-
Net Worth 224,714 220,807 215,481 212,843 220,852 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 224,714 220,807 215,481 212,843 220,852 0 0 -100.00%
NOSH 132,185 132,220 132,196 132,200 132,246 132,330 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.42% 4.44% 2.26% 4.59% 3.90% 3.95% 0.00% -
ROE 4.76% 3.26% 0.81% 6.12% 3.78% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 183.26 122.85 58.49 214.62 162.07 101.08 0.00 -100.00%
EPS 8.10 5.45 1.32 9.86 6.32 3.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.67 1.63 1.61 1.67 0.00 1.61 -0.05%
Adjusted Per Share Value based on latest NOSH - 132,118
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 179.94 120.66 57.43 210.75 159.21 99.36 0.00 -100.00%
EPS 7.95 5.35 1.30 9.68 6.21 3.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6692 1.6402 1.6006 1.581 1.6405 0.00 1.61 -0.03%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.60 1.82 2.64 0.00 0.00 0.00 0.00 -
P/RPS 0.87 1.48 4.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.75 33.39 200.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.06 2.99 0.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.09 1.62 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 19/05/00 18/02/00 26/11/99 - - -
Price 1.34 1.90 2.41 2.42 0.00 0.00 0.00 -
P/RPS 0.73 1.55 4.12 1.13 0.00 0.00 0.00 -100.00%
P/EPS 16.54 34.86 182.58 24.54 0.00 0.00 0.00 -100.00%
EY 6.04 2.87 0.55 4.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.14 1.48 1.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment