[ALCOM] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 46.52%
YoY- 2368.52%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 763,781 508,726 253,281 599,011 415,688 285,542 139,828 209.83%
PBT 80,141 54,946 28,567 45,385 31,217 21,826 10,743 281.31%
Tax -20,500 -13,671 -7,130 -12,858 -9,062 -6,552 -3,345 234.52%
NP 59,641 41,275 21,437 32,527 22,155 15,274 7,398 301.54%
-
NP to SH 59,584 41,275 21,437 32,461 22,155 15,274 7,398 301.29%
-
Tax Rate 25.58% 24.88% 24.96% 28.33% 29.03% 30.02% 31.14% -
Total Cost 704,140 467,451 231,844 566,484 393,533 270,268 132,430 204.32%
-
Net Worth 212,242 197,466 177,316 155,823 145,077 138,360 130,301 38.39%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 3,358 - - - -
Div Payout % - - - 10.35% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 212,242 197,466 177,316 155,823 145,077 138,360 130,301 38.39%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.81% 8.11% 8.46% 5.43% 5.33% 5.35% 5.29% -
ROE 28.07% 20.90% 12.09% 20.83% 15.27% 11.04% 5.68% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 568.58 378.71 188.55 445.92 309.45 212.57 104.09 209.84%
EPS 44.36 30.73 15.96 24.21 16.49 11.37 5.51 301.18%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.58 1.47 1.32 1.16 1.08 1.03 0.97 38.39%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 568.58 378.71 188.55 445.92 309.45 212.57 104.09 209.84%
EPS 44.36 30.73 15.96 24.21 16.49 11.37 5.51 301.18%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.58 1.47 1.32 1.16 1.08 1.03 0.97 38.39%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.81 0.815 0.845 0.82 0.86 0.73 0.70 -
P/RPS 0.14 0.22 0.45 0.18 0.28 0.34 0.67 -64.75%
P/EPS 1.83 2.65 5.30 3.39 5.21 6.42 12.71 -72.49%
EY 54.76 37.70 18.89 29.47 19.18 15.58 7.87 264.03%
DY 0.00 0.00 0.00 3.05 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.64 0.71 0.80 0.71 0.72 -20.52%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 26/08/22 31/05/22 21/02/22 30/11/21 24/08/21 25/05/21 -
Price 0.89 0.89 0.85 1.04 0.795 0.75 0.885 -
P/RPS 0.16 0.24 0.45 0.23 0.26 0.35 0.85 -67.12%
P/EPS 2.01 2.90 5.33 4.30 4.82 6.60 16.07 -74.95%
EY 49.84 34.52 18.77 23.24 20.75 15.16 6.22 299.92%
DY 0.00 0.00 0.00 2.40 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.64 0.90 0.74 0.73 0.91 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment