[ALCOM] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 92.54%
YoY- 170.23%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 186,491 975,958 763,781 508,726 253,281 599,011 415,688 -41.42%
PBT 9,917 103,814 80,141 54,946 28,567 45,385 31,217 -53.47%
Tax -3,018 -25,984 -20,500 -13,671 -7,130 -12,858 -9,062 -51.98%
NP 6,899 77,830 59,641 41,275 21,437 32,527 22,155 -54.09%
-
NP to SH 6,811 77,717 59,584 41,275 21,437 32,461 22,155 -54.48%
-
Tax Rate 30.43% 25.03% 25.58% 24.88% 24.96% 28.33% 29.03% -
Total Cost 179,592 898,128 704,140 467,451 231,844 566,484 393,533 -40.75%
-
Net Worth 236,422 229,706 212,242 197,466 177,316 155,823 145,077 38.52%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 3,358 - - - 3,358 - -
Div Payout % - 4.32% - - - 10.35% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 236,422 229,706 212,242 197,466 177,316 155,823 145,077 38.52%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,331 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.70% 7.97% 7.81% 8.11% 8.46% 5.43% 5.33% -
ROE 2.88% 33.83% 28.07% 20.90% 12.09% 20.83% 15.27% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 138.83 726.53 568.58 378.71 188.55 445.92 309.45 -41.42%
EPS 5.07 57.85 44.36 30.73 15.96 24.21 16.49 -54.47%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.76 1.71 1.58 1.47 1.32 1.16 1.08 38.52%
Adjusted Per Share Value based on latest NOSH - 134,331
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 138.53 724.95 567.35 377.89 188.14 444.95 308.78 -41.42%
EPS 5.06 57.73 44.26 30.66 15.92 24.11 16.46 -54.48%
DPS 0.00 2.49 0.00 0.00 0.00 2.49 0.00 -
NAPS 1.7562 1.7063 1.5766 1.4668 1.3171 1.1575 1.0777 38.52%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.925 0.92 0.81 0.815 0.845 0.82 0.86 -
P/RPS 0.67 0.13 0.14 0.22 0.45 0.18 0.28 78.99%
P/EPS 18.24 1.59 1.83 2.65 5.30 3.39 5.21 130.74%
EY 5.48 62.89 54.76 37.70 18.89 29.47 19.18 -56.65%
DY 0.00 2.72 0.00 0.00 0.00 3.05 0.00 -
P/NAPS 0.53 0.54 0.51 0.55 0.64 0.71 0.80 -24.02%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 26/08/22 31/05/22 21/02/22 30/11/21 -
Price 0.90 0.93 0.89 0.89 0.85 1.04 0.795 -
P/RPS 0.65 0.13 0.16 0.24 0.45 0.23 0.26 84.30%
P/EPS 17.75 1.61 2.01 2.90 5.33 4.30 4.82 138.65%
EY 5.63 62.21 49.84 34.52 18.77 23.24 20.75 -58.12%
DY 0.00 2.69 0.00 0.00 0.00 2.40 0.00 -
P/NAPS 0.51 0.54 0.56 0.61 0.64 0.90 0.74 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment