[ALCOM] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -7.46%
YoY- 151.88%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 141,533 178,979 255,445 145,714 54,540 90,313 100,852 5.80%
PBT 1,818 5,497 26,379 11,083 -4,708 1,524 1,740 0.73%
Tax -634 -1,997 -6,541 -3,207 405 -477 -1,384 -12.19%
NP 1,184 3,500 19,838 7,876 -4,303 1,047 356 22.15%
-
NP to SH 1,195 3,504 19,838 7,876 -4,303 1,047 356 22.34%
-
Tax Rate 34.87% 36.33% 24.80% 28.94% - 31.30% 79.54% -
Total Cost 140,349 175,479 235,607 137,838 58,843 89,266 100,496 5.71%
-
Net Worth 244,482 240,452 197,466 138,360 115,524 122,241 118,664 12.79%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 244,482 240,452 197,466 138,360 115,524 122,241 118,664 12.79%
NOSH 134,331 134,331 134,331 134,331 134,331 134,331 134,330 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.84% 1.96% 7.77% 5.41% -7.89% 1.16% 0.35% -
ROE 0.49% 1.46% 10.05% 5.69% -3.72% 0.86% 0.30% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 105.36 133.24 190.16 108.47 40.60 67.23 75.64 5.67%
EPS 0.89 2.61 14.77 5.86 -3.20 0.78 0.27 21.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.79 1.47 1.03 0.86 0.91 0.89 12.65%
Adjusted Per Share Value based on latest NOSH - 134,331
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 105.13 132.95 189.75 108.24 40.51 67.09 74.91 5.80%
EPS 0.89 2.60 14.74 5.85 -3.20 0.78 0.26 22.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.816 1.7861 1.4668 1.0278 0.8581 0.908 0.8815 12.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.85 0.83 0.815 0.73 0.41 0.51 0.72 -
P/RPS 0.81 0.62 0.43 0.67 1.01 0.76 0.95 -2.61%
P/EPS 95.55 31.82 5.52 12.45 -12.80 65.43 269.66 -15.86%
EY 1.05 3.14 18.12 8.03 -7.81 1.53 0.37 18.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.55 0.71 0.48 0.56 0.81 -8.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 26/08/22 24/08/21 25/08/20 28/08/19 28/08/18 -
Price 0.78 0.81 0.89 0.75 0.44 0.48 0.745 -
P/RPS 0.74 0.61 0.47 0.69 1.08 0.71 0.98 -4.56%
P/EPS 87.68 31.05 6.03 12.79 -13.74 61.58 279.02 -17.53%
EY 1.14 3.22 16.59 7.82 -7.28 1.62 0.36 21.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.61 0.73 0.51 0.53 0.84 -10.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment