[PARKWD] QoQ Quarter Result on 30-Jun-2009 [#2]

Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -65.87%
YoY- -152.1%
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 31,054 24,433 33,079 29,016 24,686 19,351 38,918 -13.98%
PBT 534 141 153 -7,402 -4,473 -7,402 2,054 -59.29%
Tax -215 -398 45 1,794 1,092 2,088 -652 -52.30%
NP 319 -257 198 -5,608 -3,381 -5,314 1,402 -62.76%
-
NP to SH 319 -257 198 -5,608 -3,381 -5,314 1,402 -62.76%
-
Tax Rate 40.26% 282.27% -29.41% - - - 31.74% -
Total Cost 30,735 24,690 32,881 34,624 28,067 24,665 37,516 -12.45%
-
Net Worth 85,924 83,971 87,772 86,773 94,910 98,309 102,635 -11.18%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 838 - - - 2,888 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 85,924 83,971 87,772 86,773 94,910 98,309 102,635 -11.18%
NOSH 113,928 111,739 116,470 115,390 115,392 115,521 115,867 -1.11%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.03% -1.05% 0.60% -19.33% -13.70% -27.46% 3.60% -
ROE 0.37% -0.31% 0.23% -6.46% -3.56% -5.41% 1.37% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 27.26 21.87 28.40 25.15 21.39 16.75 33.59 -13.00%
EPS 0.28 -0.23 0.17 -4.86 -2.93 -4.60 1.21 -62.34%
DPS 0.00 0.75 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.7542 0.7515 0.7536 0.752 0.8225 0.851 0.8858 -10.17%
Adjusted Per Share Value based on latest NOSH - 115,390
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.01 8.67 11.73 10.29 8.75 6.86 13.80 -13.99%
EPS 0.11 -0.09 0.07 -1.99 -1.20 -1.88 0.50 -63.59%
DPS 0.00 0.30 0.00 0.00 0.00 1.02 0.00 -
NAPS 0.3047 0.2978 0.3113 0.3077 0.3366 0.3487 0.364 -11.18%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.49 0.49 0.48 0.41 0.30 0.30 0.42 -
P/RPS 1.80 2.24 1.69 1.63 1.40 1.79 1.25 27.54%
P/EPS 175.00 -213.04 282.35 -8.44 -10.24 -6.52 34.71 194.31%
EY 0.57 -0.47 0.35 -11.85 -9.77 -15.33 2.88 -66.07%
DY 0.00 1.53 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.65 0.65 0.64 0.55 0.36 0.35 0.47 24.15%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 23/11/09 25/08/09 27/05/09 26/02/09 26/11/08 -
Price 0.44 0.46 0.47 0.45 0.50 0.30 0.31 -
P/RPS 1.61 2.10 1.65 1.79 2.34 1.79 0.92 45.26%
P/EPS 157.14 -200.00 276.47 -9.26 -17.06 -6.52 25.62 235.44%
EY 0.64 -0.50 0.36 -10.80 -5.86 -15.33 3.90 -70.05%
DY 0.00 1.63 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.58 0.61 0.62 0.60 0.61 0.35 0.35 40.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment