[PARKWD] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -39.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 110,374 45,357 143,107 103,072 68,804 34,665 191,107 -30.67%
PBT 17,900 4,115 2,444 1,751 2,518 681 409 1144.76%
Tax -4,010 -989 -825 -695 -778 -256 -499 301.71%
NP 13,890 3,126 1,619 1,056 1,740 425 -90 -
-
NP to SH 13,890 3,126 1,619 1,056 1,740 425 -90 -
-
Tax Rate 22.40% 24.03% 33.76% 39.69% 30.90% 37.59% 122.00% -
Total Cost 96,484 42,231 141,488 102,016 67,064 34,240 191,197 -36.64%
-
Net Worth 101,273 92,819 90,351 89,075 90,903 90,005 93,762 5.27%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 2,038 - - - 1,818 -
Div Payout % - - 125.90% - - - 0.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 101,273 92,819 90,351 89,075 90,903 90,005 93,762 5.27%
NOSH 115,846 115,777 116,477 116,043 117,567 118,055 121,250 -2.99%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 12.58% 6.89% 1.13% 1.02% 2.53% 1.23% -0.05% -
ROE 13.72% 3.37% 1.79% 1.19% 1.91% 0.47% -0.10% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 95.28 39.18 122.86 88.82 58.52 29.36 157.61 -28.52%
EPS 11.99 2.70 1.39 0.91 1.48 0.36 -0.08 -
DPS 0.00 0.00 1.75 0.00 0.00 0.00 1.50 -
NAPS 0.8742 0.8017 0.7757 0.7676 0.7732 0.7624 0.7733 8.52%
Adjusted Per Share Value based on latest NOSH - 115,932
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 39.14 16.09 50.75 36.55 24.40 12.29 67.78 -30.67%
EPS 4.93 1.11 0.57 0.37 0.62 0.15 -0.03 -
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.65 -
NAPS 0.3592 0.3292 0.3204 0.3159 0.3224 0.3192 0.3325 5.28%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.44 0.38 0.50 0.53 0.61 0.69 0.67 -
P/RPS 0.46 0.97 0.41 0.60 1.04 2.35 0.43 4.60%
P/EPS 3.67 14.07 35.97 58.24 41.22 191.67 -902.64 -
EY 27.25 7.11 2.78 1.72 2.43 0.52 -0.11 -
DY 0.00 0.00 3.50 0.00 0.00 0.00 2.24 -
P/NAPS 0.50 0.47 0.64 0.69 0.79 0.91 0.87 -30.89%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 -
Price 0.48 0.58 0.47 0.49 0.54 0.62 0.64 -
P/RPS 0.50 1.48 0.38 0.55 0.92 2.11 0.41 14.15%
P/EPS 4.00 21.48 33.81 53.85 36.49 172.22 -862.22 -
EY 24.98 4.66 2.96 1.86 2.74 0.58 -0.12 -
DY 0.00 0.00 3.72 0.00 0.00 0.00 2.34 -
P/NAPS 0.55 0.72 0.61 0.64 0.70 0.81 0.83 -24.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment