[PARKWD] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -59.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 220,748 181,428 143,107 137,429 137,608 138,660 191,107 10.09%
PBT 35,800 16,460 2,444 2,334 5,036 2,724 409 1876.77%
Tax -8,020 -3,956 -825 -926 -1,556 -1,024 -499 537.94%
NP 27,780 12,504 1,619 1,408 3,480 1,700 -90 -
-
NP to SH 27,780 12,504 1,619 1,408 3,480 1,700 -90 -
-
Tax Rate 22.40% 24.03% 33.76% 39.67% 30.90% 37.59% 122.00% -
Total Cost 192,968 168,924 141,488 136,021 134,128 136,960 191,197 0.61%
-
Net Worth 101,273 92,819 90,351 89,075 90,903 90,005 93,762 5.27%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 2,038 - - - 1,818 -
Div Payout % - - 125.90% - - - 0.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 101,273 92,819 90,351 89,075 90,903 90,005 93,762 5.27%
NOSH 115,846 115,777 116,477 116,043 117,567 118,055 121,250 -2.99%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 12.58% 6.89% 1.13% 1.02% 2.53% 1.23% -0.05% -
ROE 27.43% 13.47% 1.79% 1.58% 3.83% 1.89% -0.10% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 190.55 156.70 122.86 118.43 117.05 117.45 157.61 13.50%
EPS 23.98 10.80 1.39 1.21 2.96 1.44 -0.08 -
DPS 0.00 0.00 1.75 0.00 0.00 0.00 1.50 -
NAPS 0.8742 0.8017 0.7757 0.7676 0.7732 0.7624 0.7733 8.52%
Adjusted Per Share Value based on latest NOSH - 115,932
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 78.29 64.34 50.75 48.74 48.80 49.18 67.78 10.09%
EPS 9.85 4.43 0.57 0.50 1.23 0.60 -0.03 -
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.65 -
NAPS 0.3592 0.3292 0.3204 0.3159 0.3224 0.3192 0.3325 5.28%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.44 0.38 0.50 0.53 0.61 0.69 0.67 -
P/RPS 0.23 0.24 0.41 0.45 0.52 0.59 0.43 -34.13%
P/EPS 1.83 3.52 35.97 43.68 20.61 47.92 -902.64 -
EY 54.50 28.42 2.78 2.29 4.85 2.09 -0.11 -
DY 0.00 0.00 3.50 0.00 0.00 0.00 2.24 -
P/NAPS 0.50 0.47 0.64 0.69 0.79 0.91 0.87 -30.89%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 -
Price 0.48 0.58 0.47 0.49 0.54 0.62 0.64 -
P/RPS 0.25 0.37 0.38 0.41 0.46 0.53 0.41 -28.11%
P/EPS 2.00 5.37 33.81 40.38 18.24 43.06 -862.22 -
EY 49.96 18.62 2.96 2.48 5.48 2.32 -0.12 -
DY 0.00 0.00 3.72 0.00 0.00 0.00 2.34 -
P/NAPS 0.55 0.72 0.61 0.64 0.70 0.81 0.83 -24.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment