[PARKWD] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -63.56%
YoY- 322.04%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 184,678 153,800 143,108 134,453 134,058 136,897 136,862 22.13%
PBT 17,828 5,878 2,444 3,647 7,457 8,606 4,731 142.35%
Tax -4,059 -1,557 -824 -2,077 -3,148 -2,758 -1,662 81.45%
NP 13,769 4,321 1,620 1,570 4,309 5,848 3,069 172.27%
-
NP to SH 13,769 4,321 1,620 1,570 4,309 5,848 3,069 172.27%
-
Tax Rate 22.77% 26.49% 33.72% 56.95% 42.22% 32.05% 35.13% -
Total Cost 170,909 149,479 141,488 132,883 129,749 131,049 133,793 17.74%
-
Net Worth 101,290 92,819 89,656 88,989 90,850 90,005 92,796 6.01%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 2,022 2,022 2,022 1,800 3,592 3,592 3,592 -31.84%
Div Payout % 14.69% 46.81% 124.86% 114.65% 83.36% 61.43% 117.05% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 101,290 92,819 89,656 88,989 90,850 90,005 92,796 6.01%
NOSH 115,866 115,777 115,581 115,932 117,499 118,055 120,000 -2.31%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.46% 2.81% 1.13% 1.17% 3.21% 4.27% 2.24% -
ROE 13.59% 4.66% 1.81% 1.76% 4.74% 6.50% 3.31% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 159.39 132.84 123.82 115.98 114.09 115.96 114.05 25.02%
EPS 11.88 3.73 1.40 1.35 3.67 4.95 2.56 178.47%
DPS 1.75 1.75 1.75 1.55 3.06 3.00 3.00 -30.20%
NAPS 0.8742 0.8017 0.7757 0.7676 0.7732 0.7624 0.7733 8.52%
Adjusted Per Share Value based on latest NOSH - 115,932
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 65.50 54.55 50.75 47.68 47.54 48.55 48.54 22.13%
EPS 4.88 1.53 0.57 0.56 1.53 2.07 1.09 171.88%
DPS 0.72 0.72 0.72 0.64 1.27 1.27 1.27 -31.52%
NAPS 0.3592 0.3292 0.318 0.3156 0.3222 0.3192 0.3291 6.01%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.44 0.38 0.50 0.53 0.61 0.69 0.67 -
P/RPS 0.28 0.29 0.40 0.46 0.53 0.60 0.59 -39.18%
P/EPS 3.70 10.18 35.67 39.14 16.63 13.93 26.20 -72.91%
EY 27.01 9.82 2.80 2.56 6.01 7.18 3.82 268.82%
DY 3.98 4.61 3.50 2.93 5.01 4.35 4.48 -7.59%
P/NAPS 0.50 0.47 0.64 0.69 0.79 0.91 0.87 -30.89%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 -
Price 0.48 0.58 0.47 0.49 0.54 0.62 0.64 -
P/RPS 0.30 0.44 0.38 0.42 0.47 0.53 0.56 -34.06%
P/EPS 4.04 15.54 33.53 36.18 14.72 12.52 25.02 -70.38%
EY 24.76 6.43 2.98 2.76 6.79 7.99 4.00 237.50%
DY 3.65 3.02 3.72 3.17 5.66 4.84 4.69 -15.40%
P/NAPS 0.55 0.72 0.61 0.64 0.70 0.81 0.83 -24.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment