[PARKWD] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -151.98%
YoY- -133.28%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 65,017 45,357 40,035 34,269 34,139 34,665 31,380 62.59%
PBT 13,786 4,115 693 -766 1,836 681 1,896 275.77%
Tax -3,022 -989 -130 82 -520 -256 -1,383 68.46%
NP 10,764 3,126 563 -684 1,316 425 513 662.15%
-
NP to SH 10,764 3,126 563 -684 1,316 425 513 662.15%
-
Tax Rate 21.92% 24.03% 18.76% - 28.32% 37.59% 72.94% -
Total Cost 54,253 42,231 39,472 34,953 32,823 34,240 30,867 45.69%
-
Net Worth 101,290 92,819 89,656 88,989 90,850 90,005 92,796 6.01%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 2,022 - - - 1,800 -
Div Payout % - - 359.27% - - - 350.88% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 101,290 92,819 89,656 88,989 90,850 90,005 92,796 6.01%
NOSH 115,866 115,777 115,581 115,932 117,499 118,055 120,000 -2.31%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 16.56% 6.89% 1.41% -2.00% 3.85% 1.23% 1.63% -
ROE 10.63% 3.37% 0.63% -0.77% 1.45% 0.47% 0.55% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 56.11 39.18 34.64 29.56 29.05 29.36 26.15 66.43%
EPS 9.29 2.70 0.48 -0.59 1.12 0.36 0.43 677.16%
DPS 0.00 0.00 1.75 0.00 0.00 0.00 1.50 -
NAPS 0.8742 0.8017 0.7757 0.7676 0.7732 0.7624 0.7733 8.52%
Adjusted Per Share Value based on latest NOSH - 115,932
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.06 16.09 14.20 12.15 12.11 12.29 11.13 62.59%
EPS 3.82 1.11 0.20 -0.24 0.47 0.15 0.18 667.95%
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.64 -
NAPS 0.3592 0.3292 0.318 0.3156 0.3222 0.3192 0.3291 6.01%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.44 0.38 0.50 0.53 0.61 0.69 0.67 -
P/RPS 0.78 0.97 1.44 1.79 2.10 2.35 2.56 -54.75%
P/EPS 4.74 14.07 102.65 -89.83 54.46 191.67 156.73 -90.31%
EY 21.11 7.11 0.97 -1.11 1.84 0.52 0.64 930.69%
DY 0.00 0.00 3.50 0.00 0.00 0.00 2.24 -
P/NAPS 0.50 0.47 0.64 0.69 0.79 0.91 0.87 -30.89%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/08/08 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 -
Price 0.48 0.58 0.47 0.49 0.54 0.62 0.64 -
P/RPS 0.86 1.48 1.36 1.66 1.86 2.11 2.45 -50.27%
P/EPS 5.17 21.48 96.49 -83.05 48.21 172.22 149.71 -89.41%
EY 19.35 4.66 1.04 -1.20 2.07 0.58 0.67 843.25%
DY 0.00 0.00 3.72 0.00 0.00 0.00 2.34 -
P/NAPS 0.55 0.72 0.61 0.64 0.70 0.81 0.83 -24.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment