[PARKWD] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY- -101.79%
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 103,072 68,804 34,665 191,107 0 0 0 -
PBT 1,751 2,518 681 409 0 0 0 -
Tax -695 -778 -256 -499 0 0 0 -
NP 1,056 1,740 425 -90 0 0 0 -
-
NP to SH 1,056 1,740 425 -90 0 0 0 -
-
Tax Rate 39.69% 30.90% 37.59% 122.00% - - - -
Total Cost 102,016 67,064 34,240 191,197 0 0 0 -
-
Net Worth 89,075 90,903 90,005 93,762 92,037 89,999 87,695 1.04%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 1,818 1,796 - - -
Div Payout % - - - 0.00% 0.00% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 89,075 90,903 90,005 93,762 92,037 89,999 87,695 1.04%
NOSH 116,043 117,567 118,055 121,250 119,777 119,999 120,131 -2.27%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.02% 2.53% 1.23% -0.05% 0.00% 0.00% 0.00% -
ROE 1.19% 1.91% 0.47% -0.10% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 88.82 58.52 29.36 157.61 0.00 0.00 0.00 -
EPS 0.91 1.48 0.36 -0.08 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 1.50 1.50 0.00 0.00 -
NAPS 0.7676 0.7732 0.7624 0.7733 0.7684 0.75 0.73 3.40%
Adjusted Per Share Value based on latest NOSH - 120,000
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 36.55 24.40 12.29 67.78 0.00 0.00 0.00 -
EPS 0.37 0.62 0.15 -0.03 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.65 0.64 0.00 0.00 -
NAPS 0.3159 0.3224 0.3192 0.3325 0.3264 0.3192 0.311 1.04%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.53 0.61 0.69 0.67 0.56 0.61 0.54 -
P/RPS 0.60 1.04 2.35 0.43 0.00 0.00 0.00 -
P/EPS 58.24 41.22 191.67 -902.64 0.00 0.00 0.00 -
EY 1.72 2.43 0.52 -0.11 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 2.24 2.68 0.00 0.00 -
P/NAPS 0.69 0.79 0.91 0.87 0.73 0.81 0.74 -4.55%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 22/11/07 23/08/07 24/05/07 28/02/07 30/11/06 29/08/06 31/05/06 -
Price 0.49 0.54 0.62 0.64 0.73 0.57 0.55 -
P/RPS 0.55 0.92 2.11 0.41 0.00 0.00 0.00 -
P/EPS 53.85 36.49 172.22 -862.22 0.00 0.00 0.00 -
EY 1.86 2.74 0.58 -0.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 2.34 2.05 0.00 0.00 -
P/NAPS 0.64 0.70 0.81 0.83 0.95 0.76 0.75 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment