[PARKWD] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -1043.76%
YoY- -277.33%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 14,557 8,025 615 27,425 27,637 12,186 5,785 84.69%
PBT -1,393 -1,566 -1,907 -4,214 573 -629 -358 146.77%
Tax -605 -615 -378 52 -132 -173 -87 263.04%
NP -1,998 -2,181 -2,285 -4,162 441 -802 -445 171.41%
-
NP to SH -1,998 -2,181 -2,285 -4,162 441 -802 -445 171.41%
-
Tax Rate - - - - 23.04% - - -
Total Cost 16,555 10,206 2,900 31,587 27,196 12,988 6,230 91.50%
-
Net Worth 146,913 146,748 146,638 148,949 153,572 152,307 152,664 -2.52%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 146,913 146,748 146,638 148,949 153,572 152,307 152,664 -2.52%
NOSH 281,968 281,968 281,968 281,968 281,968 281,968 281,968 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -13.73% -27.18% -371.54% -15.18% 1.60% -6.58% -7.69% -
ROE -1.36% -1.49% -1.56% -2.79% 0.29% -0.53% -0.29% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.29 2.92 0.22 9.97 10.04 4.43 2.10 84.82%
EPS -0.73 -0.79 -0.83 -1.51 0.16 -0.29 -0.16 174.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5339 0.5333 0.5329 0.5413 0.5581 0.5535 0.5548 -2.52%
Adjusted Per Share Value based on latest NOSH - 281,968
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.16 2.85 0.22 9.73 9.80 4.32 2.05 84.72%
EPS -0.71 -0.77 -0.81 -1.48 0.16 -0.28 -0.16 169.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.521 0.5204 0.5201 0.5283 0.5446 0.5402 0.5414 -2.52%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.12 0.135 0.135 0.145 0.15 0.13 0.125 -
P/RPS 2.27 4.63 60.40 1.45 1.49 2.94 5.95 -47.30%
P/EPS -16.53 -17.03 -16.26 -9.59 93.60 -44.60 -77.30 -64.13%
EY -6.05 -5.87 -6.15 -10.43 1.07 -2.24 -1.29 179.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.25 0.27 0.27 0.23 0.23 -2.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 22/08/24 21/05/24 23/02/24 21/11/23 21/08/23 24/05/23 -
Price 0.125 0.12 0.15 0.15 0.165 0.15 0.135 -
P/RPS 2.36 4.11 67.11 1.51 1.64 3.39 6.42 -48.59%
P/EPS -17.22 -15.14 -18.06 -9.92 102.96 -51.47 -83.48 -64.98%
EY -5.81 -6.60 -5.54 -10.08 0.97 -1.94 -1.20 185.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.28 0.28 0.30 0.27 0.24 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment