[PARKWD] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -118.96%
YoY- -46.86%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 27,425 27,637 12,186 5,785 18,415 13,537 7,042 146.92%
PBT -4,214 573 -629 -358 3,281 -777 -691 232.69%
Tax 52 -132 -173 -87 -934 -363 -205 -
NP -4,162 441 -802 -445 2,347 -1,140 -896 177.61%
-
NP to SH -4,162 441 -802 -445 2,347 -1,140 -896 177.61%
-
Tax Rate - 23.04% - - 28.47% - - -
Total Cost 31,587 27,196 12,988 6,230 16,068 14,677 7,938 150.47%
-
Net Worth 148,949 153,572 152,307 152,664 153,132 149,637 149,885 -0.41%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 148,949 153,572 152,307 152,664 153,132 149,637 149,885 -0.41%
NOSH 281,968 281,968 281,968 281,968 281,968 281,968 281,968 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -15.18% 1.60% -6.58% -7.69% 12.75% -8.42% -12.72% -
ROE -2.79% 0.29% -0.53% -0.29% 1.53% -0.76% -0.60% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.97 10.04 4.43 2.10 6.69 4.92 2.56 146.92%
EPS -1.51 0.16 -0.29 -0.16 0.85 -0.41 -0.33 174.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5413 0.5581 0.5535 0.5548 0.5565 0.5438 0.5447 -0.41%
Adjusted Per Share Value based on latest NOSH - 281,968
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.73 9.80 4.32 2.05 6.53 4.80 2.50 146.81%
EPS -1.48 0.16 -0.28 -0.16 0.83 -0.40 -0.32 176.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5283 0.5446 0.5402 0.5414 0.5431 0.5307 0.5316 -0.41%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.145 0.15 0.13 0.125 0.145 0.14 0.15 -
P/RPS 1.45 1.49 2.94 5.95 2.17 2.85 5.86 -60.48%
P/EPS -9.59 93.60 -44.60 -77.30 17.00 -33.79 -46.07 -64.77%
EY -10.43 1.07 -2.24 -1.29 5.88 -2.96 -2.17 183.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.23 0.23 0.26 0.26 0.28 -2.38%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 21/11/23 21/08/23 24/05/23 17/02/23 23/11/22 24/08/22 -
Price 0.15 0.165 0.15 0.135 0.16 0.14 0.135 -
P/RPS 1.51 1.64 3.39 6.42 2.39 2.85 5.28 -56.49%
P/EPS -9.92 102.96 -51.47 -83.48 18.76 -33.79 -41.46 -61.35%
EY -10.08 0.97 -1.94 -1.20 5.33 -2.96 -2.41 158.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.27 0.24 0.29 0.26 0.25 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment