[JAVA] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -19.17%
YoY- -107.67%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 13,644 9,607 5,671 66,758 58,307 42,609 23,353 -30.13%
PBT -8,898 -4,088 -4,275 -26,254 -22,030 -17,041 -12,327 -19.54%
Tax 0 0 0 26,254 22,030 17,041 12,327 -
NP -8,898 -4,088 -4,275 0 0 0 0 -
-
NP to SH -8,898 -4,088 -4,275 -26,254 -22,030 -17,041 -12,327 -19.54%
-
Tax Rate - - - - - - - -
Total Cost 22,542 13,695 9,946 66,758 58,307 42,609 23,353 -2.33%
-
Net Worth -78,389 -71,206 -7,316,235 -66,740 -62,561 -57,554 -53,378 29.23%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -78,389 -71,206 -7,316,235 -66,740 -62,561 -57,554 -53,378 29.23%
NOSH 83,392 83,428 8,549,999 83,425 83,415 83,411 83,403 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -65.22% -42.55% -75.38% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.36 11.52 0.07 80.02 69.90 51.08 28.00 -30.13%
EPS -10.67 -4.90 -5.12 -31.47 -26.41 -20.43 -14.78 -19.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.94 -0.8535 -0.8557 -0.80 -0.75 -0.69 -0.64 29.24%
Adjusted Per Share Value based on latest NOSH - 83,478
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.87 5.54 3.27 38.50 33.63 24.57 13.47 -30.13%
EPS -5.13 -2.36 -2.47 -15.14 -12.71 -9.83 -7.11 -19.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4521 -0.4107 -42.1938 -0.3849 -0.3608 -0.3319 -0.3078 29.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 7.80 13.70 15.00 18.00 18.00 32.20 58.00 -
P/RPS 47.67 118.97 22,615.06 22.49 25.75 63.03 207.14 -62.47%
P/EPS -73.10 -279.59 -30,000.00 -57.20 -68.16 -157.61 -392.42 -67.41%
EY -1.37 -0.36 0.00 -1.75 -1.47 -0.63 -0.25 211.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 08/04/02 20/11/01 30/08/01 23/05/01 28/02/01 29/11/00 -
Price 9.40 7.80 21.00 31.60 18.60 24.00 49.40 -
P/RPS 57.45 67.74 31,661.08 39.49 26.61 46.98 176.43 -52.70%
P/EPS -88.10 -159.18 -42,000.00 -100.41 -70.43 -117.47 -334.24 -58.92%
EY -1.14 -0.63 0.00 -1.00 -1.42 -0.85 -0.30 143.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment