[JAVA] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 4.37%
YoY- 76.01%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 2,533 16,048 13,644 9,607 5,671 66,758 58,307 -87.61%
PBT -3,350 -48,808 -8,898 -4,088 -4,275 -26,254 -22,030 -71.47%
Tax 0 0 0 0 0 26,254 22,030 -
NP -3,350 -48,808 -8,898 -4,088 -4,275 0 0 -
-
NP to SH -3,350 -48,808 -8,898 -4,088 -4,275 -26,254 -22,030 -71.47%
-
Tax Rate - - - - - - - -
Total Cost 5,883 64,856 22,542 13,695 9,946 66,758 58,307 -78.29%
-
Net Worth -119,166 -115,951 -78,389 -71,206 -7,316,235 -66,740 -62,561 53.60%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -119,166 -115,951 -78,389 -71,206 -7,316,235 -66,740 -62,561 53.60%
NOSH 83,333 83,418 83,392 83,428 8,549,999 83,425 83,415 -0.06%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -132.25% -304.14% -65.22% -42.55% -75.38% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.04 19.24 16.36 11.52 0.07 80.02 69.90 -87.60%
EPS -4.02 -58.51 -10.67 -4.90 -5.12 -31.47 -26.41 -71.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.43 -1.39 -0.94 -0.8535 -0.8557 -0.80 -0.75 53.70%
Adjusted Per Share Value based on latest NOSH - 85,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1.46 9.26 7.87 5.54 3.27 38.50 33.63 -87.62%
EPS -1.93 -28.15 -5.13 -2.36 -2.47 -15.14 -12.71 -71.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6873 -0.6687 -0.4521 -0.4107 -42.1938 -0.3849 -0.3608 53.60%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.20 5.00 7.80 13.70 15.00 18.00 18.00 -
P/RPS 39.48 25.99 47.67 118.97 22,615.06 22.49 25.75 32.92%
P/EPS -29.85 -8.55 -73.10 -279.59 -30,000.00 -57.20 -68.16 -42.30%
EY -3.35 -11.70 -1.37 -0.36 0.00 -1.75 -1.47 73.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 23/05/02 08/04/02 20/11/01 30/08/01 23/05/01 -
Price 1.20 1.90 9.40 7.80 21.00 31.60 18.60 -
P/RPS 39.48 9.88 57.45 67.74 31,661.08 39.49 26.61 30.05%
P/EPS -29.85 -3.25 -88.10 -159.18 -42,000.00 -100.41 -70.43 -43.54%
EY -3.35 -30.79 -1.14 -0.63 0.00 -1.00 -1.42 77.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment